CEEJAYNon Banking Financial Company (NBFC)
Ceejay Finance Ltd — Profit & Loss Statement
₹180.00
+0.00%
Ceejay Finance Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.31 Cr | 0.14 Cr | 0.02 Cr | -0.57 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.26 | 0.23 | 0.28 | — |
| Normalized EBITDA | 11.92 Cr | 7.91 Cr | 8.95 Cr | 11.28 Cr | — |
| Total Unusual Items | -1.15 Cr | 0.53 Cr | 0.09 Cr | -2.01 Cr | — |
| Total Unusual Items Excluding Goodwill | -1.15 Cr | 0.53 Cr | 0.09 Cr | -2.01 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 6.80 Cr | 6.57 Cr | 6.84 Cr | 4.97 Cr | — |
| Reconciled Depreciation | 0.41 Cr | 0.30 Cr | 0.20 Cr | 0.18 Cr | — |
| Reconciled Cost Of Revenue | 7.44 Cr | 6.55 Cr | 5.73 Cr | 4.62 Cr | — |
| EBITDA | 10.77 Cr | 8.44 Cr | 9.04 Cr | 9.26 Cr | — |
| EBIT | 10.36 Cr | 8.15 Cr | 8.84 Cr | 9.08 Cr | — |
| Normalized Income | 7.64 Cr | 6.18 Cr | 6.77 Cr | 6.42 Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.80 Cr | 6.57 Cr | 6.84 Cr | 4.97 Cr | — |
| Total Expenses | 15.93 Cr | 12.57 Cr | 10.84 Cr | 8.76 Cr | — |
| Diluted NI Availto Com Stockholders | 6.80 Cr | 6.57 Cr | 6.84 Cr | 4.97 Cr | — |
| Net Income Common Stockholders | 6.80 Cr | 6.57 Cr | 6.84 Cr | 4.97 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.80 Cr | 6.57 Cr | 6.84 Cr | 4.97 Cr | — |
| Net Income Including Noncontrolling Interests | 6.80 Cr | 6.57 Cr | 6.84 Cr | 4.97 Cr | — |
| Net Income Continuous Operations | 6.80 Cr | 6.57 Cr | 6.84 Cr | 4.97 Cr | — |
| Tax Provision | 2.51 Cr | 2.31 Cr | 2.00 Cr | 1.97 Cr | — |
| Pretax Income | 9.31 Cr | 8.88 Cr | 8.84 Cr | 6.94 Cr | — |
| Other Non Operating Income Expenses | 0.10 Cr | 0.21 Cr | 58000.00 | 19000.00 | — |
| Special Income Charges | -1.15 Cr | 0.53 Cr | 0.09 Cr | -2.01 Cr | — |
| Write Off | 1.15 Cr | -0.53 Cr | -0.72 Cr | 1.57 Cr | — |
| Operating Income | 10.36 Cr | 8.15 Cr | 8.87 Cr | 9.08 Cr | — |
| Operating Expense | 8.49 Cr | 6.01 Cr | 5.11 Cr | 4.14 Cr | — |
| Other Operating Expenses | 8.08 Cr | 5.72 Cr | 2.91 Cr | 2.31 Cr | — |
| Depreciation And Amortization In Income Statement | 0.41 Cr | 0.30 Cr | 0.20 Cr | 0.18 Cr | — |
| Depreciation Income Statement | 0.41 Cr | 0.30 Cr | 0.17 Cr | 0.18 Cr | — |
| Gross Profit | 18.85 Cr | 14.16 Cr | 13.99 Cr | 13.22 Cr | — |
| Cost Of Revenue | 7.44 Cr | 6.55 Cr | 5.73 Cr | 4.62 Cr | — |
| Total Revenue | 26.29 Cr | 20.71 Cr | 19.72 Cr | 17.84 Cr | — |
| Operating Revenue | 26.29 Cr | 20.71 Cr | 19.72 Cr | 17.84 Cr | — |
| Net Interest Income | — | -0.26 Cr | -0.13 Cr | -0.13 Cr | -0.19 Cr |
| Interest Expense | — | 0.01 Cr | 0.00 | — | — |
| Interest Income | — | 0.07 Cr | 0.10 Cr | 0.11 Cr | 0.03 Cr |
| Rent Expense Supplemental | — | 0.11 Cr | 0.10 Cr | 0.05 Cr | 0.06 Cr |
| Diluted Average Shares | — | 0.34 Cr | 0.34 Cr | 0.34 Cr | 0.34 Cr |
| Basic Average Shares | — | 0.34 Cr | 0.34 Cr | 0.34 Cr | 0.34 Cr |
| Diluted EPS | — | 19.05 | 19.84 | 14.41 | 12.96 |
| Basic EPS | — | 19.05 | 19.84 | 14.41 | 12.96 |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | -0.19 Cr | -0.04 Cr | -20000.00 | 23000.00 |
| Impairment Of Capital Assets | — | 0.58 Cr | 0.67 Cr | 0.45 Cr | 0.65 Cr |
| Net Non Operating Interest Income Expense | — | -0.26 Cr | -0.13 Cr | -0.13 Cr | -0.19 Cr |
| Total Other Finance Cost | — | 0.32 Cr | 0.23 Cr | 0.24 Cr | 0.22 Cr |
| Interest Expense Non Operating | — | 0.01 Cr | 0.00 | — | — |
| Interest Income Non Operating | — | 0.07 Cr | 0.10 Cr | 0.11 Cr | 0.03 Cr |
| Amortization | — | 0.03 Cr | 0.03 Cr | — | — |
| Selling General And Administration | — | 1.65 Cr | 1.43 Cr | 1.14 Cr | 0.82 Cr |
| General And Administrative Expense | — | 1.65 Cr | 1.43 Cr | 1.14 Cr | 0.82 Cr |
| Rent And Landing Fees | — | 0.11 Cr | 0.10 Cr | 0.05 Cr | 0.06 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ceejay Finance Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.