CCLINTERCivil Construction
Ccl International Ltd — Profit & Loss Statement
₹23.73
-7.68%
Ccl International Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.17 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.23 | 0.30 | 0.30 | 0.02 | — |
| Normalized EBITDA | 5.10 Cr | 5.72 Cr | 0.57 Cr | 4.14 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.57 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.57 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 0.72 Cr | 1.47 Cr | -1.39 Cr | 0.57 Cr | — |
| Reconciled Depreciation | 2.68 Cr | 2.85 Cr | 2.47 Cr | 2.56 Cr | — |
| Reconciled Cost Of Revenue | 38.32 Cr | 28.14 Cr | 12.63 Cr | 20.92 Cr | — |
| EBITDA | 5.10 Cr | 5.72 Cr | 1.15 Cr | 4.14 Cr | — |
| EBIT | 2.42 Cr | 2.87 Cr | -1.33 Cr | 1.58 Cr | — |
| Net Interest Income | -1.49 Cr | -1.89 Cr | -0.47 Cr | -1.00 Cr | — |
| Interest Expense | 1.49 Cr | 1.89 Cr | 0.64 Cr | 1.00 Cr | — |
| Normalized Income | 0.72 Cr | 1.47 Cr | -1.79 Cr | 0.57 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.72 Cr | 1.47 Cr | -1.39 Cr | 0.57 Cr | — |
| Total Expenses | 43.99 Cr | 33.90 Cr | 18.54 Cr | 26.21 Cr | — |
| Diluted NI Availto Com Stockholders | 0.72 Cr | 1.47 Cr | -1.39 Cr | 0.57 Cr | — |
| Net Income Common Stockholders | 0.72 Cr | 1.47 Cr | -1.39 Cr | 0.57 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.72 Cr | 1.47 Cr | -1.39 Cr | 0.57 Cr | — |
| Net Income Including Noncontrolling Interests | 0.72 Cr | 1.47 Cr | -1.39 Cr | 0.57 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 0.72 Cr | 1.47 Cr | -1.39 Cr | 0.57 Cr | — |
| Tax Provision | 0.22 Cr | -0.49 Cr | -0.58 Cr | 0.01 Cr | — |
| Pretax Income | 0.93 Cr | 0.98 Cr | -1.97 Cr | 0.58 Cr | — |
| Other Non Operating Income Expenses | 0.59 Cr | 1.07 Cr | 0.03 Cr | 0.99 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.02 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -1.49 Cr | -1.89 Cr | -0.47 Cr | -1.00 Cr | — |
| Interest Expense Non Operating | 1.49 Cr | 1.89 Cr | 0.64 Cr | 1.00 Cr | — |
| Operating Income | 1.83 Cr | 1.80 Cr | -2.09 Cr | 0.60 Cr | — |
| Operating Expense | 5.66 Cr | 5.76 Cr | 5.92 Cr | 5.28 Cr | — |
| Other Operating Expenses | 2.13 Cr | 1.93 Cr | 1.69 Cr | 1.89 Cr | — |
| Depreciation And Amortization In Income Statement | 2.68 Cr | 2.85 Cr | 2.47 Cr | 2.56 Cr | — |
| Depreciation Income Statement | 2.68 Cr | 2.85 Cr | 2.47 Cr | 2.56 Cr | — |
| Gross Profit | 7.50 Cr | 7.56 Cr | 3.83 Cr | 5.88 Cr | — |
| Cost Of Revenue | 38.32 Cr | 28.14 Cr | 12.63 Cr | 20.92 Cr | — |
| Total Revenue | 45.82 Cr | 35.70 Cr | 16.45 Cr | 26.80 Cr | — |
| Operating Revenue | 45.82 Cr | 35.70 Cr | 16.45 Cr | 26.80 Cr | — |
| Interest Income | — | 0.47 Cr | 0.29 Cr | 0.18 Cr | 0.22 Cr |
| Rent Expense Supplemental | — | 0.41 Cr | 0.33 Cr | 0.22 Cr | 0.21 Cr |
| Diluted Average Shares | — | 1.93 Cr | 1.92 Cr | 1.90 Cr | 1.92 Cr |
| Basic Average Shares | — | 1.93 Cr | 1.92 Cr | 1.90 Cr | 1.92 Cr |
| Diluted EPS | — | 0.76 | -0.72 | 0.30 | 0.25 |
| Basic EPS | — | 0.76 | -0.72 | 0.30 | 0.25 |
| Write Off | — | -92000.00 | -0.02 Cr | -0.25 Cr | -0.08 Cr |
| Total Other Finance Cost | — | 0.60 Cr | 0.11 Cr | 0.07 Cr | 0.42 Cr |
| Interest Income Non Operating | — | 0.47 Cr | 0.29 Cr | 0.18 Cr | 0.22 Cr |
| Selling General And Administration | — | 0.20 Cr | 0.57 Cr | 0.22 Cr | 0.14 Cr |
| Selling And Marketing Expense | — | 0.02 Cr | 0.02 Cr | 0.01 Cr | 0.02 Cr |
| General And Administrative Expense | — | 0.18 Cr | 0.56 Cr | 0.20 Cr | 0.12 Cr |
| Rent And Landing Fees | — | 0.41 Cr | 0.33 Cr | 0.22 Cr | 0.21 Cr |
| Other Special Charges | — | — | — | — | 0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ccl International Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.