CARYSILHousehold Appliances
Carysil Ltd — Profit & Loss Statement
₹753.40
-4.38%
Carysil Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Normalized Income | 63.74 Cr | 57.89 Cr | 54.19 Cr | 64.69 Cr | — |
| Net Income From Continuing And Discontinued Operation | 63.74 Cr | 57.89 Cr | 52.42 Cr | 64.76 Cr | — |
| Total Expenses | 714.15 Cr | 587.47 Cr | 499.68 Cr | 391.83 Cr | — |
| Diluted Average Shares | 2.84 Cr | 2.69 Cr | 2.69 Cr | 2.68 Cr | — |
| Basic Average Shares | 2.80 Cr | 2.68 Cr | 2.68 Cr | 2.67 Cr | — |
| Diluted EPS | 22.41 | 21.55 | 19.52 | 24.13 | — |
| Basic EPS | 22.75 | 21.59 | 19.59 | 24.26 | — |
| Diluted NI Availto Com Stockholders | 63.74 Cr | 57.89 Cr | 52.42 Cr | 64.76 Cr | — |
| Net Income Common Stockholders | 63.74 Cr | 57.89 Cr | 52.42 Cr | 64.76 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 63.74 Cr | 57.89 Cr | 52.42 Cr | 64.76 Cr | — |
| Minority Interests | -0.58 Cr | -0.47 Cr | -0.41 Cr | -0.49 Cr | — |
| Net Income Including Noncontrolling Interests | 64.32 Cr | 58.36 Cr | 52.83 Cr | 65.26 Cr | — |
| Net Income Continuous Operations | 64.32 Cr | 58.37 Cr | 52.83 Cr | 65.26 Cr | — |
| Tax Provision | 23.53 Cr | 22.41 Cr | 15.27 Cr | 20.82 Cr | — |
| Pretax Income | 87.85 Cr | 80.78 Cr | 68.10 Cr | 86.08 Cr | — |
| Other Non Operating Income Expenses | 9.83 Cr | 5.34 Cr | 0.78 Cr | 0.43 Cr | — |
| Net Non Operating Interest Income Expense | -23.40 Cr | -20.85 Cr | -15.93 Cr | -10.27 Cr | — |
| Interest Expense Non Operating | 23.40 Cr | 20.85 Cr | 13.86 Cr | 8.86 Cr | — |
| Operating Income | 101.42 Cr | 96.29 Cr | 87.94 Cr | 87.38 Cr | — |
| Operating Expense | 337.12 Cr | 272.61 Cr | 142.93 Cr | 134.08 Cr | — |
| Other Operating Expenses | 221.78 Cr | 179.90 Cr | 2.58 Cr | 2.51 Cr | — |
| Depreciation And Amortization In Income Statement | 35.90 Cr | 32.45 Cr | 26.36 Cr | 17.72 Cr | — |
| Depreciation Income Statement | 35.90 Cr | 32.45 Cr | 26.18 Cr | 17.55 Cr | — |
| Gross Profit | 438.54 Cr | 368.90 Cr | 230.87 Cr | 221.46 Cr | — |
| Cost Of Revenue | 377.03 Cr | 314.86 Cr | 356.75 Cr | 257.75 Cr | — |
| Total Revenue | 815.57 Cr | 683.76 Cr | 587.62 Cr | 479.21 Cr | — |
| Operating Revenue | 815.57 Cr | 683.76 Cr | 587.62 Cr | 479.21 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.51 Cr | 0.02 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.28 | 0.22 | 0.24 | — |
| Normalized EBITDA | 147.15 Cr | 134.08 Cr | 110.59 Cr | 112.57 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 63.74 Cr | 57.89 Cr | 52.42 Cr | 64.76 Cr | — |
| Reconciled Depreciation | 35.90 Cr | 32.45 Cr | 26.36 Cr | 17.72 Cr | — |
| Reconciled Cost Of Revenue | 377.03 Cr | 314.86 Cr | 356.75 Cr | 257.75 Cr | — |
| EBITDA | 147.15 Cr | 134.08 Cr | 108.31 Cr | 112.67 Cr | — |
| EBIT | 111.25 Cr | 101.63 Cr | 81.95 Cr | 94.94 Cr | — |
| Net Interest Income | -23.40 Cr | -20.85 Cr | -15.93 Cr | -10.27 Cr | — |
| Interest Expense | 23.40 Cr | 20.85 Cr | 13.86 Cr | 8.86 Cr | — |
| Total Unusual Items | — | 0.00 | -2.29 Cr | 0.09 Cr | -5.37 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.00 | -2.29 Cr | 0.09 Cr | -5.37 Cr |
| Interest Income | — | 0.44 Cr | 0.72 Cr | 0.63 Cr | 1.16 Cr |
| Rent Expense Supplemental | — | 5.29 Cr | 2.60 Cr | 2.08 Cr | 2.54 Cr |
| Special Income Charges | — | 0.00 | -2.29 Cr | 0.09 Cr | -5.37 Cr |
| Other Special Charges | — | -0.15 Cr | -0.09 Cr | -0.54 Cr | -0.01 Cr |
| Write Off | — | 5.09 Cr | 2.37 Cr | 0.45 Cr | 5.38 Cr |
| Total Other Finance Cost | — | 2.56 Cr | 2.79 Cr | 2.04 Cr | 1.63 Cr |
| Interest Income Non Operating | — | 0.44 Cr | 0.72 Cr | 0.63 Cr | 1.16 Cr |
| Amortization | — | 2.47 Cr | 0.18 Cr | 0.17 Cr | 0.20 Cr |
| Selling General And Administration | — | 92.21 Cr | 72.59 Cr | 82.69 Cr | 41.63 Cr |
| Selling And Marketing Expense | — | 59.52 Cr | 49.42 Cr | 67.75 Cr | 30.68 Cr |
| General And Administrative Expense | — | 32.69 Cr | 23.17 Cr | 14.94 Cr | 10.95 Cr |
| Rent And Landing Fees | — | 5.29 Cr | 2.60 Cr | 2.08 Cr | 2.54 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Carysil Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.