CARRAROAuto Components & Equipments
Carraro India Ltd — Profit & Loss Statement
₹463.10
+0.30%
Carraro India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Normalized EBITDA | 186.44 Cr | 150.00 Cr | 123.08 Cr | 81.93 Cr |
| Net Income From Continuing Operation Net Minority Interest | 88.12 Cr | 62.54 Cr | 48.44 Cr | 22.41 Cr |
| Reconciled Depreciation | 45.20 Cr | 43.14 Cr | 39.44 Cr | 35.91 Cr |
| Reconciled Cost Of Revenue | 1.31K Cr | 1.31K Cr | 1.35K Cr | 1.19K Cr |
| EBIT | 141.25 Cr | 106.86 Cr | 84.92 Cr | 46.38 Cr |
| Net Interest Income | -22.58 Cr | -22.48 Cr | -19.54 Cr | -15.35 Cr |
| Interest Expense | 22.58 Cr | 22.48 Cr | 19.34 Cr | 15.65 Cr |
| Normalized Income | 88.12 Cr | 62.54 Cr | 47.50 Cr | 22.14 Cr |
| Net Income From Continuing And Discontinued Operation | 88.12 Cr | 62.54 Cr | 48.44 Cr | 22.41 Cr |
| Total Expenses | 1.68K Cr | 1.70K Cr | 1.62K Cr | 1.45K Cr |
| Diluted Average Shares | 5.68 Cr | 5.69 Cr | 5.69 Cr | 5.69 Cr |
| Basic Average Shares | 5.68 Cr | 5.69 Cr | 5.69 Cr | 5.69 Cr |
| Diluted EPS | 15.50 | 11.00 | 8.52 | 3.94 |
| Basic EPS | 15.50 | 11.00 | 8.52 | 3.94 |
| Diluted NI Availto Com Stockholders | 88.12 Cr | 62.54 Cr | 48.44 Cr | 22.41 Cr |
| Net Income Common Stockholders | 88.12 Cr | 62.54 Cr | 48.44 Cr | 22.41 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 88.12 Cr | 62.54 Cr | 48.44 Cr | 22.41 Cr |
| Minority Interests | -0.02 Cr | -0.02 Cr | -0.02 Cr | -0.02 Cr |
| Net Income Including Noncontrolling Interests | 88.14 Cr | 62.56 Cr | 48.46 Cr | 22.43 Cr |
| Depreciation And Amortization In Income Statement | 45.20 Cr | 43.14 Cr | 39.44 Cr | 35.91 Cr |
| Depreciation Income Statement | 45.20 Cr | 43.14 Cr | 37.68 Cr | 34.25 Cr |
| Gross Profit | 493.88 Cr | 475.82 Cr | 355.01 Cr | 299.94 Cr |
| Cost Of Revenue | 1.31K Cr | 1.31K Cr | 1.35K Cr | 1.19K Cr |
| Total Revenue | 1.81K Cr | 1.79K Cr | 1.70K Cr | 1.49K Cr |
| Operating Revenue | 1.81K Cr | 1.79K Cr | 1.70K Cr | 1.49K Cr |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.33 Cr | 0.10 Cr |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.26 | 0.27 |
| EBITDA | 186.44 Cr | 150.00 Cr | 124.36 Cr | 82.29 Cr |
| Net Income Continuous Operations | 88.14 Cr | 62.56 Cr | 48.46 Cr | 22.43 Cr |
| Tax Provision | 30.53 Cr | 21.81 Cr | 17.13 Cr | 8.31 Cr |
| Pretax Income | 118.66 Cr | 84.37 Cr | 65.59 Cr | 30.73 Cr |
| Other Non Operating Income Expenses | 15.82 Cr | 17.58 Cr | 2.27 Cr | 1.68 Cr |
| Net Non Operating Interest Income Expense | -22.58 Cr | -22.48 Cr | -19.54 Cr | -15.35 Cr |
| Interest Expense Non Operating | 22.58 Cr | 22.48 Cr | 19.34 Cr | 15.65 Cr |
| Operating Income | 125.42 Cr | 89.28 Cr | 83.69 Cr | 44.77 Cr |
| Operating Expense | 368.46 Cr | 386.54 Cr | 271.31 Cr | 255.16 Cr |
| Other Operating Expenses | 169.13 Cr | 199.93 Cr | 108.81 Cr | 111.77 Cr |
| Total Unusual Items | — | 0.77 Cr | 1.28 Cr | 0.36 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.77 Cr | 1.28 Cr | 0.36 Cr |
| Interest Income | — | 0.33 Cr | 0.25 Cr | 0.87 Cr |
| Rent Expense Supplemental | — | 0.04 Cr | 0.03 Cr | 0.03 Cr |
| Special Income Charges | — | 0.31 Cr | 0.02 Cr | 0.36 Cr |
| Other Special Charges | — | -0.31 Cr | -0.02 Cr | -0.54 Cr |
| Write Off | — | 0.00 | 0.00 | 0.17 Cr |
| Total Other Finance Cost | — | 0.40 Cr | 0.45 Cr | 0.57 Cr |
| Interest Income Non Operating | — | 0.33 Cr | 0.25 Cr | 0.87 Cr |
| Amortization | — | 2.50 Cr | 1.76 Cr | 1.65 Cr |
| Selling General And Administration | — | 26.05 Cr | 18.32 Cr | 16.78 Cr |
| Selling And Marketing Expense | — | 9.19 Cr | 10.16 Cr | 10.24 Cr |
| General And Administrative Expense | — | 16.86 Cr | 8.16 Cr | 6.54 Cr |
| Rent And Landing Fees | — | 0.04 Cr | 0.03 Cr | 0.03 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Carraro India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.