CARGOSOLLogistics Solution Provider

Cargosol Logistics LtdBalance Sheet

22.62
+0.00%

Cargosol Logistics Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number1.02 Cr1.02 Cr1.02 Cr1.02 Cr
Share Issued1.02 Cr1.02 Cr1.02 Cr1.02 Cr
Net Debt25.04 Cr27.96 Cr24.96 Cr17.16 Cr
Total Debt25.57 Cr28.93 Cr25.14 Cr22.55 Cr
Tangible Book Value22.14 Cr22.05 Cr26.27 Cr15.60 Cr
Invested Capital47.79 Cr51.46 Cr51.93 Cr38.55 Cr
Working Capital6.23 Cr6.13 Cr7.76 Cr2.46 Cr
Net Tangible Assets22.14 Cr22.05 Cr26.27 Cr15.60 Cr
Common Stock Equity22.23 Cr22.52 Cr26.79 Cr16.00 Cr
Total Capitalization31.48 Cr34.31 Cr37.94 Cr24.17 Cr
Total Equity Gross Minority Interest22.23 Cr22.52 Cr26.79 Cr16.00 Cr
Stockholders Equity22.23 Cr22.52 Cr26.79 Cr16.00 Cr
Capital Stock10.20 Cr10.20 Cr10.20 Cr7.50 Cr
Common Stock10.20 Cr10.20 Cr10.20 Cr7.50 Cr
Total Liabilities Net Minority Interest37.39 Cr41.26 Cr37.80 Cr41.83 Cr
Total Non Current Liabilities Net Minority Interest9.84 Cr12.34 Cr11.68 Cr8.40 Cr
Other Non Current Liabilities0.03 Cr0.03 Cr0.03 Cr-1000.00
Long Term Debt And Capital Lease Obligation9.26 Cr11.79 Cr11.15 Cr8.17 Cr
Long Term Debt9.26 Cr11.79 Cr11.15 Cr8.17 Cr
Long Term Provisions0.56 Cr0.52 Cr
Current Liabilities27.55 Cr28.92 Cr26.13 Cr33.42 Cr
Other Current Liabilities2.56 Cr2.10 Cr-1000.002.33 Cr
Current Debt And Capital Lease Obligation16.31 Cr17.14 Cr14.00 Cr14.38 Cr
Current Debt16.31 Cr17.14 Cr14.00 Cr14.38 Cr
Current Provisions0.21 Cr0.16 Cr0.19 Cr
Payables8.47 Cr10.96 Cr11.33 Cr18.53 Cr
Accounts Payable8.47 Cr9.52 Cr10.24 Cr15.21 Cr
Total Assets59.62 Cr63.79 Cr64.59 Cr57.82 Cr
Total Non Current Assets25.84 Cr28.73 Cr30.71 Cr21.94 Cr
Other Non Current Assets0.81 Cr1000.003000.00-2000.00
Non Current Deferred Taxes Assets1.57 Cr1.67 Cr0.43 Cr0.14 Cr
Goodwill And Other Intangible Assets0.08 Cr0.47 Cr0.52 Cr0.40 Cr
Other Intangible Assets0.08 Cr0.12 Cr0.16 Cr0.05 Cr
Goodwill0.000.36 Cr0.36 Cr0.36 Cr
Net PPE18.35 Cr21.33 Cr25.06 Cr9.19 Cr
Gross PPE18.35 Cr34.04 Cr33.14 Cr13.79 Cr
Construction In Progress0.000.000.05 Cr0.00
Other Properties18.35 Cr13.01 Cr12.50 Cr7.05 Cr
Current Assets33.78 Cr35.05 Cr33.89 Cr35.88 Cr
Other Current Assets0.92 Cr0.65 Cr0.77 Cr
Other Receivables1.46 Cr0.34 Cr0.11 Cr0.10 Cr
Accounts Receivable30.45 Cr31.38 Cr31.17 Cr26.62 Cr
Cash Cash Equivalents And Short Term Investments0.95 Cr1.50 Cr0.81 Cr5.98 Cr
Other Short Term Investments0.43 Cr0.53 Cr0.62 Cr0.59 Cr
Cash And Cash Equivalents0.53 Cr0.97 Cr0.19 Cr5.39 Cr
Minority Interest0.000.000.000.00
Retained Earnings8.44 Cr12.70 Cr0.007.29 Cr
Additional Paid In Capital3.89 Cr3.89 Cr8.50 Cr
Non Current Pension And Other Postretirement Benefit Plans0.52 Cr0.50 Cr0.23 Cr0.30 Cr
Other Payable1.43 Cr1.09 Cr3.32 Cr1.37 Cr
Non Current Prepaid Assets1.73 Cr0.66 Cr8.64 Cr6.81 Cr
Investmentin Financial Assets0.01 Cr0.01 Cr3.25 Cr2.57 Cr
Trading Securities0.01 Cr0.01 Cr
Long Term Equity Investment3.06 Cr3.70 Cr
Investmentsin Associatesat Cost3.06 Cr3.70 Cr
Accumulated Depreciation-12.71 Cr-8.08 Cr-4.60 Cr-3.39 Cr
Machinery Furniture Equipment9.11 Cr8.68 Cr5.00 Cr4.94 Cr
Buildings And Improvements11.86 Cr11.86 Cr1.69 Cr
Land And Improvements0.05 Cr0.05 Cr0.05 Cr1.57 Cr
Properties0.000.000.000.00
Prepaid Assets1.84 Cr1.81 Cr3.18 Cr0.25 Cr
Gross Accounts Receivable31.38 Cr31.17 Cr26.62 Cr26.84 Cr
Cash Financial0.97 Cr0.19 Cr5.39 Cr0.11 Cr
Pensionand Other Post Retirement Benefit Plans Current0.19 Cr0.08 Cr0.43 Cr
Available For Sale Securities3.25 Cr2.57 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.