CAPPIPESPlastic Products - Industrial
Captain Pipes Ltd — Profit & Loss Statement
₹7.12
-5.23%
Captain Pipes Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.04 Cr | -38935.18 | 0.74 Cr | — |
| Tax Rate For Calcs | 0.15 | 0.28 | 0.27 | 0.15 | — |
| Normalized EBITDA | 12.64 Cr | 7.77 Cr | 4.11 Cr | 2.78 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 8.76 Cr | 3.98 Cr | 1.80 Cr | 5.13 Cr | — |
| Reconciled Depreciation | 0.91 Cr | 1.05 Cr | 0.98 Cr | 0.91 Cr | — |
| Reconciled Cost Of Revenue | 60.05 Cr | 63.68 Cr | 76.74 Cr | 76.60 Cr | — |
| EBITDA | 12.64 Cr | 7.63 Cr | 4.09 Cr | 7.83 Cr | — |
| EBIT | 11.72 Cr | 6.59 Cr | 3.11 Cr | 6.92 Cr | — |
| Net Interest Income | -1.45 Cr | -1.22 Cr | -0.83 Cr | -1.04 Cr | — |
| Interest Expense | 1.45 Cr | 1.08 Cr | 0.65 Cr | 0.90 Cr | — |
| Normalized Income | 8.76 Cr | 4.08 Cr | 1.81 Cr | 0.83 Cr | — |
| Net Income From Continuing And Discontinued Operation | 8.76 Cr | 3.98 Cr | 1.80 Cr | 5.13 Cr | — |
| Total Expenses | 69.63 Cr | 69.53 Cr | 82.28 Cr | 80.88 Cr | — |
| Diluted Average Shares | 14.84 Cr | 14.77 Cr | 13.95 Cr | 12.48 Cr | — |
| Basic Average Shares | 14.84 Cr | 14.77 Cr | 13.95 Cr | 12.48 Cr | — |
| Diluted EPS | 0.59 | 0.27 | 0.13 | 0.41 | — |
| Basic EPS | 0.59 | 0.27 | 0.13 | 0.41 | — |
| Diluted NI Availto Com Stockholders | 8.76 Cr | 3.98 Cr | 1.80 Cr | 5.13 Cr | — |
| Net Income Common Stockholders | 8.76 Cr | 3.98 Cr | 1.80 Cr | 5.13 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 8.76 Cr | 3.98 Cr | 1.80 Cr | 5.13 Cr | — |
| Minority Interests | 0.00 | — | — | — | — |
| Net Income Including Noncontrolling Interests | 8.76 Cr | 3.98 Cr | 1.80 Cr | 5.13 Cr | — |
| Net Income Continuous Operations | 8.76 Cr | 3.98 Cr | 1.80 Cr | 5.13 Cr | — |
| Tax Provision | 1.52 Cr | 1.52 Cr | 0.67 Cr | 0.88 Cr | — |
| Pretax Income | 10.28 Cr | 5.50 Cr | 2.47 Cr | 6.01 Cr | — |
| Other Non Operating Income Expenses | 0.26 Cr | 0.12 Cr | 0.06 Cr | 0.09 Cr | — |
| Net Non Operating Interest Income Expense | -1.45 Cr | -1.22 Cr | -0.83 Cr | -1.04 Cr | — |
| Interest Expense Non Operating | 1.45 Cr | 1.08 Cr | 0.65 Cr | 0.90 Cr | — |
| Operating Income | 7.12 Cr | 6.82 Cr | 3.22 Cr | 1.85 Cr | — |
| Operating Expense | 9.58 Cr | 5.85 Cr | 5.54 Cr | 4.28 Cr | — |
| Other Operating Expenses | 6.97 Cr | 0.14 Cr | 0.21 Cr | 0.02 Cr | — |
| Depreciation And Amortization In Income Statement | 0.91 Cr | 1.05 Cr | 0.98 Cr | 0.91 Cr | — |
| Depreciation Income Statement | 0.91 Cr | 1.05 Cr | 0.98 Cr | 0.91 Cr | — |
| Gross Profit | 16.70 Cr | 12.67 Cr | 8.76 Cr | 6.13 Cr | — |
| Cost Of Revenue | 60.05 Cr | 63.68 Cr | 76.74 Cr | 76.60 Cr | — |
| Total Revenue | 76.75 Cr | 76.35 Cr | 85.50 Cr | 82.72 Cr | — |
| Operating Revenue | 76.75 Cr | 76.35 Cr | 85.50 Cr | 82.72 Cr | — |
| Total Unusual Items | — | -0.14 Cr | -0.01 Cr | 5.05 Cr | 0.00 |
| Total Unusual Items Excluding Goodwill | — | -0.14 Cr | -0.01 Cr | 5.05 Cr | 0.00 |
| Interest Income | — | 0.04 Cr | 0.04 Cr | 0.10 Cr | 0.07 Cr |
| Rent Expense Supplemental | — | 0.03 Cr | 0.05 Cr | 0.03 Cr | 0.05 Cr |
| Special Income Charges | — | -0.14 Cr | -0.01 Cr | 5.05 Cr | 0.00 |
| Write Off | — | 0.14 Cr | 0.01 Cr | 81000.00 | — |
| Total Other Finance Cost | — | 0.17 Cr | 0.22 Cr | 0.23 Cr | 0.19 Cr |
| Interest Income Non Operating | — | 0.04 Cr | 0.04 Cr | 0.10 Cr | 0.07 Cr |
| Selling General And Administration | — | 3.27 Cr | 3.39 Cr | 2.17 Cr | 1.60 Cr |
| Selling And Marketing Expense | — | 2.47 Cr | 2.88 Cr | 0.13 Cr | 1.18 Cr |
| General And Administrative Expense | — | 0.80 Cr | 0.51 Cr | 2.04 Cr | 0.42 Cr |
| Rent And Landing Fees | — | 0.03 Cr | 0.05 Cr | 0.03 Cr | 0.05 Cr |
| Other Special Charges | — | — | -0.06 Cr | -5.05 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Captain Pipes Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.