CAPITALSFBOther Bank

Capital Small Finance Bank LtdCash Flow Statement

218.90
-1.98%

Capital Small Finance Bank Ltd Cash Flow Statement (Annual)

Metric20252024202320222021
Free Cash Flow258.30 Cr97.44 Cr55.12 Cr-224.24 Cr
Repayment Of Debt-151.67 Cr-271.99 Cr-140.91 Cr
Issuance Of Capital Stock1.95 Cr500.53 Cr1.99 Cr1.31 Cr
Capital Expenditure-21.19 Cr-18.45 Cr-19.76 Cr-13.49 Cr
End Cash Position732.98 Cr665.07 Cr491.94 Cr397.53 Cr
Beginning Cash Position665.07 Cr491.94 Cr397.53 Cr741.13 Cr
Changes In Cash67.91 Cr173.13 Cr94.41 Cr-343.60 Cr
Financing Cash Flow-155.13 Cr222.58 Cr221.52 Cr-119.70 Cr
Cash Dividends Paid-5.41 Cr-4.24 Cr-3.42 Cr-2.72 Cr
Common Stock Dividend Paid-5.41 Cr-4.24 Cr-3.42 Cr-2.72 Cr
Net Common Stock Issuance1.95 Cr500.53 Cr1.99 Cr1.31 Cr
Common Stock Issuance1.95 Cr500.53 Cr1.99 Cr1.31 Cr
Net Issuance Payments Of Debt-151.67 Cr-249.13 Cr222.95 Cr-118.29 Cr
Net Long Term Debt Issuance-151.67 Cr-249.13 Cr222.95 Cr-118.29 Cr
Long Term Debt Payments-151.67 Cr-271.99 Cr-140.91 Cr
Investing Cash Flow-56.45 Cr-165.34 Cr-201.99 Cr-13.15 Cr
Net Investment Purchase And Sale-35.46 Cr-147.43 Cr-182.33 Cr
Purchase Of Investment-35.46 Cr-147.43 Cr-182.33 Cr
Net PPE Purchase And Sale-20.99 Cr-17.92 Cr-19.66 Cr-13.15 Cr
Sale Of PPE0.20 Cr0.54 Cr0.10 Cr0.34 Cr
Purchase Of PPE-21.19 Cr-18.45 Cr-19.76 Cr-13.49 Cr
Operating Cash Flow279.49 Cr115.89 Cr74.88 Cr-210.74 Cr
Taxes Refund Paid-43.32 Cr-41.00 Cr-34.36 Cr-20.79 Cr
Change In Working Capital112.20 Cr-21.15 Cr-64.13 Cr-323.10 Cr
Change In Other Current Liabilities-25.58 Cr49.55 Cr7.54 Cr-2.84 Cr
Change In Other Current Assets-2.79 Cr3.75 Cr-49.45 Cr-2.81 Cr
Other Non Cash Items3.32 Cr2.91 Cr
Stock Based Compensation4.90 Cr4.19 Cr2.67 Cr3.83 Cr
Provisionand Write Offof Assets10.30 Cr6.69 Cr24.55 Cr28.73 Cr
Depreciation And Amortization16.99 Cr16.90 Cr20.67 Cr16.12 Cr
Depreciation16.99 Cr16.90 Cr20.67 Cr16.12 Cr
Gain Loss On Sale Of PPE-0.02 Cr-0.12 Cr-0.01 Cr60000.00
Net Income From Continuing Operations175.13 Cr148.21 Cr124.16 Cr84.49 Cr
Issuance Of Debt22.86 Cr222.95 Cr22.62 Cr195.80 Cr
Long Term Debt Issuance22.86 Cr222.95 Cr22.62 Cr195.80 Cr
Net Other Investing Changes10000.00
Other Cash Adjustment Outside Changein Cash10000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.