BSELALGOInvestment Company
BSEL Algo Ltd — Profit & Loss Statement
₹3.22
-7.07%
BSEL Algo Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.29 Cr | 0.95 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.12 | 0.02 | 0.18 | — |
| Normalized EBITDA | 13.41 Cr | 28.64 Cr | 22.11 Cr | 0.62 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 17.52 Cr | 5.32 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 17.52 Cr | 5.32 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 9.97 Cr | 25.20 Cr | 38.94 Cr | 4.86 Cr | — |
| Reconciled Depreciation | 0.05 Cr | 0.05 Cr | 0.04 Cr | 0.03 Cr | — |
| Reconciled Cost Of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | — |
| EBITDA | 13.41 Cr | 28.64 Cr | 39.64 Cr | 5.95 Cr | — |
| EBIT | 13.36 Cr | 28.59 Cr | 39.60 Cr | 5.92 Cr | — |
| Net Interest Income | 0.00 | 0.00 | 1.47 Cr | 1.50 Cr | — |
| Interest Expense | 0.00 | 0.00 | 0.00 | 285.00 | — |
| Normalized Income | 9.97 Cr | 25.20 Cr | 21.71 Cr | 0.49 Cr | — |
| Net Income From Continuing And Discontinued Operation | 9.97 Cr | 25.20 Cr | 38.94 Cr | 4.86 Cr | — |
| Total Expenses | 1.58 Cr | 1.68 Cr | 1.49 Cr | 1.08 Cr | — |
| Diluted Average Shares | 8.67 Cr | 8.26 Cr | 8.26 Cr | 8.26 Cr | — |
| Basic Average Shares | 8.67 Cr | 8.26 Cr | 8.26 Cr | 8.26 Cr | — |
| Diluted EPS | 1.15 | 3.05 | 4.71 | 0.59 | — |
| Basic EPS | 1.15 | 3.05 | 4.71 | 0.59 | — |
| Diluted NI Availto Com Stockholders | 9.97 Cr | 25.20 Cr | 38.94 Cr | 4.86 Cr | — |
| Net Income Common Stockholders | 9.97 Cr | 25.20 Cr | 38.94 Cr | 4.86 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 9.97 Cr | 25.20 Cr | 38.94 Cr | 4.86 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 9.97 Cr | 25.20 Cr | 38.94 Cr | 4.86 Cr | — |
| Net Income Continuous Operations | 9.97 Cr | 25.20 Cr | 38.94 Cr | 4.86 Cr | — |
| Tax Provision | 3.39 Cr | 3.40 Cr | 0.65 Cr | 1.06 Cr | — |
| Pretax Income | 13.36 Cr | 28.59 Cr | 39.60 Cr | 5.92 Cr | — |
| Other Non Operating Income Expenses | 1.98 Cr | 2.16 Cr | 1.47 Cr | 7.00 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | 0.00 | 0.00 | 1.47 Cr | 1.50 Cr | — |
| Interest Expense Non Operating | 0.00 | 0.00 | 0.00 | 285.00 | — |
| Operating Income | 11.38 Cr | 26.43 Cr | 20.34 Cr | -1.08 Cr | — |
| Operating Expense | 1.58 Cr | 1.68 Cr | 1.49 Cr | 1.08 Cr | — |
| Other Operating Expenses | 1.14 Cr | 1.22 Cr | 0.89 Cr | 0.63 Cr | — |
| Depreciation And Amortization In Income Statement | 0.05 Cr | 0.05 Cr | 0.04 Cr | 0.03 Cr | — |
| Depreciation Income Statement | 0.05 Cr | 0.05 Cr | 0.04 Cr | 0.03 Cr | — |
| Gross Profit | 12.96 Cr | 28.11 Cr | 21.84 Cr | 0.00 | — |
| Cost Of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Total Revenue | 12.96 Cr | 28.11 Cr | 21.84 Cr | 0.00 | — |
| Operating Revenue | 12.96 Cr | 28.11 Cr | 21.84 Cr | 0.00 | — |
| Interest Income | — | 2.16 Cr | 1.47 Cr | 1.50 Cr | 0.77 Cr |
| Rent Expense Supplemental | — | 0.08 Cr | 0.08 Cr | 0.07 Cr | 0.00 |
| Total Other Finance Cost | — | 11000.00 | 4000.00 | 4024.00 | 3578.00 |
| Interest Income Non Operating | — | 2.16 Cr | 1.47 Cr | 1.50 Cr | 0.77 Cr |
| Selling General And Administration | — | 0.15 Cr | 0.14 Cr | 0.14 Cr | 0.15 Cr |
| Selling And Marketing Expense | — | 0.03 Cr | 35000.00 | 57436.00 | 39846.00 |
| General And Administrative Expense | — | 0.12 Cr | 0.14 Cr | 0.13 Cr | 0.14 Cr |
| Rent And Landing Fees | — | 0.08 Cr | 0.08 Cr | 0.07 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on BSEL Algo Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.