BRAWNPharmaceuticals
Brawn Biotech Ltd — Balance Sheet
₹20.85
-0.71%
Brawn Biotech Ltd Balance Sheet (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Payables | 8.24 Cr | 6.04 Cr | 7.00 Cr | 4.47 Cr | — |
| Ordinary Shares Number | 0.30 Cr | 0.30 Cr | 0.30 Cr | 0.30 Cr | — |
| Share Issued | 0.30 Cr | 0.30 Cr | 0.30 Cr | 0.30 Cr | — |
| Tangible Book Value | 3.36 Cr | 5.07 Cr | 6.31 Cr | 7.22 Cr | — |
| Invested Capital | 3.36 Cr | 5.07 Cr | 6.31 Cr | 7.22 Cr | — |
| Working Capital | 8.17 Cr | 6.63 Cr | 5.35 Cr | 5.87 Cr | — |
| Net Tangible Assets | 3.36 Cr | 5.07 Cr | 6.31 Cr | 7.22 Cr | — |
| Common Stock Equity | 3.36 Cr | 5.07 Cr | 6.31 Cr | 7.22 Cr | — |
| Total Capitalization | 3.36 Cr | 5.07 Cr | 6.31 Cr | 7.22 Cr | — |
| Total Equity Gross Minority Interest | 3.36 Cr | 5.07 Cr | 6.31 Cr | 7.22 Cr | — |
| Stockholders Equity | 3.36 Cr | 5.07 Cr | 6.31 Cr | 7.22 Cr | — |
| Other Equity Interest | 0.36 Cr | 2.06 Cr | 3.31 Cr | 4.22 Cr | — |
| Capital Stock | 3.00 Cr | 3.00 Cr | 3.00 Cr | 3.00 Cr | — |
| Common Stock | 3.00 Cr | 3.00 Cr | 3.00 Cr | 3.00 Cr | — |
| Total Liabilities Net Minority Interest | 17.13 Cr | 9.52 Cr | 8.22 Cr | 6.56 Cr | — |
| Total Non Current Liabilities Net Minority Interest | 7.80 Cr | 3.02 Cr | 0.17 Cr | 0.24 Cr | — |
| Tradeand Other Payables Non Current | 7.71 Cr | 2.90 Cr | 0.08 Cr | 0.17 Cr | — |
| Long Term Provisions | 0.09 Cr | 0.12 Cr | 0.10 Cr | 0.08 Cr | — |
| Current Liabilities | 9.33 Cr | 6.51 Cr | 8.05 Cr | 6.32 Cr | — |
| Other Current Liabilities | 0.70 Cr | 0.11 Cr | 0.75 Cr | 0.08 Cr | — |
| Current Provisions | 0.08 Cr | 0.08 Cr | 0.08 Cr | 0.09 Cr | — |
| Total Tax Payable | 0.00 | 0.02 Cr | 0.15 Cr | 0.02 Cr | — |
| Accounts Payable | 8.24 Cr | 5.67 Cr | 6.47 Cr | 4.05 Cr | — |
| Total Assets | 20.49 Cr | 14.59 Cr | 14.53 Cr | 13.78 Cr | — |
| Total Non Current Assets | 2.99 Cr | 1.45 Cr | 1.13 Cr | 1.60 Cr | — |
| Non Current Deferred Taxes Assets | 0.51 Cr | 0.46 Cr | 0.16 Cr | 0.62 Cr | — |
| Net PPE | 0.46 Cr | 0.33 Cr | 0.37 Cr | 0.39 Cr | — |
| Current Assets | 17.50 Cr | 13.14 Cr | 13.40 Cr | 12.19 Cr | — |
| Other Current Assets | 2.20 Cr | 9490.00 | 11080.00 | 3020.00 | — |
| Inventory | 10.47 Cr | 6.02 Cr | 4.79 Cr | 4.72 Cr | — |
| Other Receivables | 0.02 Cr | 0.11 Cr | 0.11 Cr | 0.94 Cr | — |
| Taxes Receivable | 0.00 | 1.36 Cr | 1.34 Cr | 1.33 Cr | — |
| Accounts Receivable | 3.41 Cr | 3.88 Cr | 5.32 Cr | 2.81 Cr | — |
| Cash Cash Equivalents And Short Term Investments | 1.40 Cr | 0.40 Cr | 0.44 Cr | 0.22 Cr | — |
| Other Short Term Investments | 1.20 Cr | 1.13 Cr | 1.13 Cr | 1.13 Cr | — |
| Cash And Cash Equivalents | 0.20 Cr | 0.40 Cr | 0.44 Cr | 0.22 Cr | — |
| Total Debt | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | — | -0.05 Cr | 1.19 Cr | 2.10 Cr | 3.68 Cr |
| Additional Paid In Capital | — | 1.52 Cr | 1.52 Cr | 1.52 Cr | 1.52 Cr |
| Other Non Current Liabilities | — | -10.00 | 10.00 | 10.00 | -1000.00 |
| Non Current Pension And Other Postretirement Benefit Plans | — | 0.12 Cr | 0.10 Cr | 0.08 Cr | 0.13 Cr |
| Long Term Debt And Capital Lease Obligation | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Debt | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Deferred Taxes Liabilities | — | 0.00 | 0.00 | 0.70 Cr | 0.70 Cr |
| Pensionand Other Post Retirement Benefit Plans Current | — | 0.09 Cr | 0.09 Cr | 0.10 Cr | 0.12 Cr |
| Other Payable | — | 0.34 Cr | 0.38 Cr | 0.39 Cr | 0.50 Cr |
| Dividends Payable | — | 6000.00 | 6000.00 | 6000.00 | 0.17 Cr |
| Other Non Current Assets | — | 20.00 | 10.00 | — | — |
| Accumulated Depreciation | — | -0.45 Cr | -0.40 Cr | -0.29 Cr | -0.24 Cr |
| Gross PPE | — | 0.78 Cr | 0.77 Cr | 0.67 Cr | 0.38 Cr |
| Machinery Furniture Equipment | — | 0.78 Cr | 0.77 Cr | 0.67 Cr | 0.38 Cr |
| Prepaid Assets | — | 1.37 Cr | 1.40 Cr | 2.16 Cr | 0.84 Cr |
| Finished Goods | — | 6.02 Cr | 4.79 Cr | 4.72 Cr | 0.26 Cr |
| Cash Equivalents | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Financial | — | 0.40 Cr | 0.44 Cr | 0.22 Cr | 0.40 Cr |
| Investmentin Financial Assets | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Brawn Biotech Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.