BCONCEPTSSpeciality Retail
Brand Concepts Ltd — Profit & Loss Statement
₹199.75
-8.68%
Brand Concepts Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Reconciled Depreciation | 11.35 Cr | 6.19 Cr | 3.46 Cr | 2.50 Cr | — |
| Reconciled Cost Of Revenue | 135.56 Cr | 126.42 Cr | 85.22 Cr | 46.32 Cr | — |
| EBITDA | 29.93 Cr | 29.07 Cr | 20.07 Cr | 8.04 Cr | — |
| EBIT | 18.58 Cr | 22.88 Cr | 16.61 Cr | 5.54 Cr | — |
| Net Interest Income | -10.24 Cr | -6.29 Cr | -4.59 Cr | -4.59 Cr | — |
| Interest Expense | 10.24 Cr | 6.29 Cr | 3.15 Cr | 4.49 Cr | — |
| Normalized Income | 6.59 Cr | 11.67 Cr | 9.78 Cr | 0.40 Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.59 Cr | 11.67 Cr | 9.78 Cr | 0.63 Cr | — |
| Total Expenses | 254.90 Cr | 229.12 Cr | 145.19 Cr | 80.84 Cr | — |
| Diluted Average Shares | 1.15 Cr | 1.19 Cr | 1.06 Cr | 1.06 Cr | — |
| Basic Average Shares | 1.12 Cr | 1.16 Cr | 1.06 Cr | 1.06 Cr | — |
| Diluted EPS | 5.75 | 9.81 | 9.36 | 0.54 | — |
| Basic EPS | 5.89 | 10.07 | 9.36 | 0.54 | — |
| Diluted NI Availto Com Stockholders | 6.59 Cr | 11.67 Cr | 9.78 Cr | 0.63 Cr | — |
| Net Income Common Stockholders | 6.59 Cr | 11.67 Cr | 9.78 Cr | 0.63 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.59 Cr | 11.67 Cr | 9.78 Cr | 0.63 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 6.59 Cr | 11.67 Cr | 9.78 Cr | 0.63 Cr | — |
| Net Income Continuous Operations | 6.59 Cr | 11.67 Cr | 9.78 Cr | 0.63 Cr | — |
| Tax Provision | 1.75 Cr | 4.92 Cr | 3.41 Cr | 0.29 Cr | — |
| Pretax Income | 8.34 Cr | 16.59 Cr | 13.45 Cr | 1.05 Cr | — |
| Other Non Operating Income Expenses | 0.79 Cr | 1.38 Cr | 0.02 Cr | 0.61 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -64000.00 | 0.31 Cr | — |
| Net Non Operating Interest Income Expense | -10.24 Cr | -6.29 Cr | -4.59 Cr | -4.59 Cr | — |
| Interest Expense Non Operating | 10.24 Cr | 6.29 Cr | 3.15 Cr | 4.49 Cr | — |
| Operating Income | 17.79 Cr | 21.50 Cr | 18.03 Cr | 5.33 Cr | — |
| Operating Expense | 119.34 Cr | 102.70 Cr | 59.97 Cr | 34.52 Cr | — |
| Other Operating Expenses | 79.17 Cr | 73.18 Cr | 28.00 Cr | 12.54 Cr | — |
| Depreciation And Amortization In Income Statement | 11.35 Cr | 6.19 Cr | 3.46 Cr | 2.50 Cr | — |
| Depreciation Income Statement | 11.35 Cr | 6.19 Cr | 3.44 Cr | 2.47 Cr | — |
| Gross Profit | 137.13 Cr | 124.20 Cr | 78.00 Cr | 39.84 Cr | — |
| Cost Of Revenue | 135.56 Cr | 126.42 Cr | 85.22 Cr | 46.32 Cr | — |
| Total Revenue | 272.69 Cr | 250.62 Cr | 163.22 Cr | 86.17 Cr | — |
| Operating Revenue | 272.69 Cr | 250.62 Cr | 163.22 Cr | 86.17 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -16241.33 | 0.09 Cr | — |
| Tax Rate For Calcs | 0.21 | 0.30 | 0.25 | 0.27 | — |
| Normalized EBITDA | 29.93 Cr | 29.07 Cr | 20.07 Cr | 7.72 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -64000.00 | 0.31 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -64000.00 | 0.31 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 6.59 Cr | 11.67 Cr | 9.78 Cr | 0.63 Cr | — |
| Interest Income | — | 0.64 Cr | 0.28 Cr | 0.22 Cr | 0.12 Cr |
| Rent Expense Supplemental | — | 2.62 Cr | 1.49 Cr | 1.01 Cr | 1.02 Cr |
| Other Special Charges | — | -0.74 Cr | -0.32 Cr | -0.39 Cr | -0.35 Cr |
| Write Off | — | 0.00 | 0.32 Cr | 0.07 Cr | 0.05 Cr |
| Total Other Finance Cost | — | 2.27 Cr | 1.72 Cr | 0.32 Cr | 0.56 Cr |
| Interest Income Non Operating | — | 0.64 Cr | 0.28 Cr | 0.22 Cr | 0.12 Cr |
| Amortization | — | 79000.00 | 0.02 Cr | 0.02 Cr | 0.07 Cr |
| Selling General And Administration | — | 17.65 Cr | 10.86 Cr | 7.63 Cr | 4.57 Cr |
| Selling And Marketing Expense | — | 14.08 Cr | 8.74 Cr | 6.02 Cr | 3.62 Cr |
| General And Administrative Expense | — | 3.57 Cr | 2.11 Cr | 1.61 Cr | 0.95 Cr |
| Rent And Landing Fees | — | 2.62 Cr | 1.49 Cr | 1.01 Cr | 1.02 Cr |
| Net Income Extraordinary | — | — | -0.26 Cr | -0.14 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Brand Concepts Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.