BRAHMINFRACivil Construction
Brahmaputra Infrastructure Limited — Profit & Loss Statement
₹148.95
+0.50%
Brahmaputra Infrastructure Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.33 Cr | -3.12 Cr | — |
| Tax Rate For Calcs | 0.06 | 0.10 | 0.05 | 0.36 | — |
| Normalized EBITDA | 53.22 Cr | 43.39 Cr | 41.82 Cr | 41.79 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -6.15 Cr | -8.58 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -6.15 Cr | -8.58 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 29.68 Cr | 17.15 Cr | 10.69 Cr | 7.10 Cr | — |
| Reconciled Depreciation | 1.50 Cr | 1.75 Cr | 2.28 Cr | 3.12 Cr | — |
| Reconciled Cost Of Revenue | 158.44 Cr | 142.45 Cr | 126.08 Cr | 113.02 Cr | — |
| EBITDA | 53.22 Cr | 43.39 Cr | 35.67 Cr | 33.21 Cr | — |
| EBIT | 51.72 Cr | 41.63 Cr | 33.39 Cr | 30.09 Cr | — |
| Net Interest Income | -20.14 Cr | -22.62 Cr | -22.64 Cr | -17.93 Cr | — |
| Interest Expense | 20.14 Cr | 22.62 Cr | 22.09 Cr | 18.94 Cr | — |
| Normalized Income | 29.68 Cr | 17.15 Cr | 16.51 Cr | 12.56 Cr | — |
| Net Income From Continuing And Discontinued Operation | 29.68 Cr | 17.15 Cr | 10.69 Cr | 7.10 Cr | — |
| Total Expenses | 190.33 Cr | 178.26 Cr | 138.39 Cr | 123.22 Cr | — |
| Diluted NI Availto Com Stockholders | 29.68 Cr | 17.15 Cr | 10.69 Cr | 7.10 Cr | — |
| Net Income Common Stockholders | 29.68 Cr | 17.15 Cr | 10.69 Cr | 7.10 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 29.68 Cr | 17.15 Cr | 10.69 Cr | 7.10 Cr | — |
| Net Income Including Noncontrolling Interests | 29.68 Cr | 17.15 Cr | 10.69 Cr | 7.10 Cr | — |
| Net Income Continuous Operations | 29.68 Cr | 17.15 Cr | 10.69 Cr | 7.10 Cr | — |
| Tax Provision | 1.90 Cr | 1.86 Cr | 0.61 Cr | 4.05 Cr | — |
| Pretax Income | 31.58 Cr | 19.01 Cr | 11.30 Cr | 11.15 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -6.15 Cr | -8.58 Cr | — |
| Net Non Operating Interest Income Expense | -20.14 Cr | -22.62 Cr | -22.64 Cr | -17.93 Cr | — |
| Interest Expense Non Operating | 20.14 Cr | 22.62 Cr | 22.09 Cr | 18.94 Cr | — |
| Operating Income | 51.91 Cr | 41.64 Cr | 36.49 Cr | 35.10 Cr | — |
| Operating Expense | 31.89 Cr | 35.81 Cr | 12.31 Cr | 10.20 Cr | — |
| Other Operating Expenses | 30.55 Cr | 31.43 Cr | 2.79 Cr | 1.20 Cr | — |
| Depreciation And Amortization In Income Statement | 1.50 Cr | 1.76 Cr | 2.28 Cr | 3.12 Cr | — |
| Depreciation Income Statement | 1.50 Cr | 1.76 Cr | 2.25 Cr | 2.13 Cr | — |
| Gross Profit | 83.80 Cr | 77.45 Cr | 48.80 Cr | 45.30 Cr | — |
| Cost Of Revenue | 158.44 Cr | 142.45 Cr | 126.08 Cr | 113.02 Cr | — |
| Total Revenue | 242.24 Cr | 219.90 Cr | 174.88 Cr | 158.32 Cr | — |
| Operating Revenue | 242.24 Cr | 219.90 Cr | 174.88 Cr | 158.32 Cr | — |
| Interest Income | — | 0.93 Cr | 0.42 Cr | 1.81 Cr | 5.28 Cr |
| Rent Expense Supplemental | — | 1.35 Cr | 0.88 Cr | 1.03 Cr | 2.46 Cr |
| Diluted Average Shares | — | 2.90 Cr | 2.90 Cr | 2.90 Cr | 2.90 Cr |
| Basic Average Shares | — | 2.90 Cr | 2.90 Cr | 2.90 Cr | 2.90 Cr |
| Diluted EPS | — | 5.92 | 3.69 | 2.45 | -0.04 |
| Basic EPS | — | 5.92 | 3.69 | 2.45 | -0.04 |
| Other Special Charges | — | -0.29 Cr | — | -19.97 Cr | 4.12 Cr |
| Write Off | — | 19.54 Cr | 6.15 Cr | 28.55 Cr | 3.70 Cr |
| Total Other Finance Cost | — | 0.95 Cr | 0.97 Cr | 0.80 Cr | 0.95 Cr |
| Interest Income Non Operating | — | 0.93 Cr | 0.42 Cr | 1.81 Cr | 5.28 Cr |
| Amortization | — | 0.01 Cr | 0.03 Cr | 0.99 Cr | 0.05 Cr |
| Selling General And Administration | — | 2.67 Cr | 3.10 Cr | 2.04 Cr | 2.13 Cr |
| Selling And Marketing Expense | — | 0.03 Cr | 0.02 Cr | 0.22 Cr | 0.01 Cr |
| General And Administrative Expense | — | 2.64 Cr | 3.08 Cr | 1.82 Cr | 2.12 Cr |
| Rent And Landing Fees | — | 0.50 Cr | 0.35 Cr | 0.33 Cr | 0.18 Cr |
| Other Non Operating Income Expenses | — | — | 0.05 Cr | 0.64 Cr | 1.03 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Brahmaputra Infrastructure Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.