BPLConsumer Electronics

BPL LtdProfit & Loss Statement

38.17
-4.82%

BPL Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items-19.84 Cr-0.78 Cr-0.14 Cr-0.05 Cr
Tax Rate For Calcs0.300.210.300.30
Normalized EBITDA70.76 Cr23.27 Cr15.92 Cr11.02 Cr
Total Unusual Items-66.14 Cr-3.80 Cr-0.46 Cr-0.17 Cr
Total Unusual Items Excluding Goodwill-66.14 Cr-3.80 Cr-0.46 Cr-0.17 Cr
Net Income From Continuing Operation Net Minority Interest0.09 Cr13.29 Cr5.09 Cr12.95 Cr
Reconciled Depreciation2.29 Cr1.99 Cr1.69 Cr1.67 Cr
Reconciled Cost Of Revenue40.02 Cr32.35 Cr30.68 Cr26.66 Cr
EBITDA4.62 Cr19.47 Cr15.46 Cr10.85 Cr
EBIT2.33 Cr17.48 Cr13.77 Cr9.18 Cr
Net Interest Income-2.16 Cr-0.68 Cr-1.41 Cr-1.68 Cr
Interest Expense2.16 Cr0.61 Cr1.26 Cr1.53 Cr
Normalized Income46.40 Cr16.31 Cr5.41 Cr13.07 Cr
Net Income From Continuing And Discontinued Operation0.09 Cr13.29 Cr5.09 Cr12.95 Cr
Total Expenses68.49 Cr50.19 Cr47.49 Cr39.63 Cr
Diluted Average Shares4.90 Cr4.86 Cr4.90 Cr3.84 Cr
Basic Average Shares4.90 Cr4.86 Cr4.90 Cr3.84 Cr
Diluted EPS0.002.7614.253.37
Basic EPS0.002.7614.253.37
Diluted NI Availto Com Stockholders0.09 Cr13.29 Cr5.09 Cr12.95 Cr
Net Income Common Stockholders0.09 Cr13.29 Cr5.09 Cr12.95 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income0.09 Cr13.29 Cr5.09 Cr12.95 Cr
Net Income Including Noncontrolling Interests0.09 Cr13.41 Cr5.06 Cr12.95 Cr
Net Income Continuous Operations0.09 Cr13.41 Cr5.06 Cr12.95 Cr
Tax Provision0.08 Cr3.46 Cr7.45 Cr-5.30 Cr
Pretax Income0.17 Cr16.87 Cr12.51 Cr7.65 Cr
Other Non Operating Income Expenses58.61 Cr4.51 Cr1.23 Cr0.56 Cr
Special Income Charges-66.14 Cr-3.80 Cr-0.46 Cr-0.17 Cr
Net Non Operating Interest Income Expense-2.16 Cr-0.68 Cr-1.41 Cr-1.68 Cr
Interest Expense Non Operating2.16 Cr0.61 Cr1.26 Cr1.53 Cr
Operating Income9.86 Cr16.24 Cr4.72 Cr-1.38 Cr
Operating Expense28.47 Cr17.83 Cr16.82 Cr12.97 Cr
Other Operating Expenses16.19 Cr3.37 Cr3.56 Cr1.58 Cr
Depreciation And Amortization In Income Statement2.29 Cr1.99 Cr1.69 Cr1.67 Cr
Depreciation Income Statement2.29 Cr1.99 Cr1.69 Cr1.67 Cr
Gross Profit38.34 Cr34.07 Cr21.54 Cr11.59 Cr
Cost Of Revenue40.02 Cr32.35 Cr30.68 Cr26.66 Cr
Total Revenue78.36 Cr66.43 Cr52.22 Cr38.25 Cr
Operating Revenue78.36 Cr66.43 Cr52.22 Cr38.25 Cr
Interest Income0.12 Cr0.13 Cr0.06 Cr0.00
Rent Expense Supplemental0.46 Cr0.43 Cr0.30 Cr0.05 Cr
Minority Interests-0.16 Cr-0.32 Cr0.00
Other Special Charges-0.28 Cr-0.08 Cr60000.00-12000.00
Write Off4.08 Cr0.03 Cr0.16 Cr0.01 Cr
Impairment Of Capital Assets0.000.51 Cr0.00
Total Other Finance Cost0.19 Cr0.28 Cr0.22 Cr0.59 Cr
Interest Income Non Operating0.12 Cr0.13 Cr0.06 Cr0.00
Selling General And Administration3.51 Cr3.37 Cr2.04 Cr3.82 Cr
Selling And Marketing Expense0.16 Cr0.14 Cr0.25 Cr1.29 Cr
General And Administrative Expense3.35 Cr3.23 Cr1.79 Cr2.53 Cr
Rent And Landing Fees0.46 Cr0.43 Cr0.30 Cr0.05 Cr
Amortization42000.0057000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.