Borosil Renewables Ltd — Profit & Loss Statement

₹377.00

-6.54%

Borosil Renewables Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022	2021
Net Income From Continuing Operation Net Minority Interest	-69.57 Cr	-46.90 Cr	69.63 Cr	165.85 Cr	—
Reconciled Depreciation	135.42 Cr	131.72 Cr	54.01 Cr	42.45 Cr	—
Reconciled Cost Of Revenue	427.79 Cr	362.57 Cr	489.82 Cr	276.23 Cr	—
EBITDA	92.59 Cr	108.21 Cr	162.33 Cr	265.17 Cr	—
EBIT	-42.83 Cr	-23.51 Cr	108.32 Cr	222.73 Cr	—
Net Interest Income	-31.55 Cr	-29.22 Cr	-4.96 Cr	-0.76 Cr	—
Interest Expense	31.55 Cr	29.22 Cr	7.28 Cr	2.96 Cr	—
Normalized Income	-69.57 Cr	-77.83 Cr	69.23 Cr	159.01 Cr	—
Net Income From Continuing And Discontinued Operation	-69.57 Cr	-46.90 Cr	69.63 Cr	165.85 Cr	—
Total Expenses	1.56K Cr	1.45K Cr	795.83 Cr	431.49 Cr	—
Diluted Average Shares	13.08 Cr	13.06 Cr	13.05 Cr	13.04 Cr	—
Basic Average Shares	13.08 Cr	13.06 Cr	13.04 Cr	13.02 Cr	—
Diluted EPS	-5.32	-3.59	5.34	12.74	—
Basic EPS	-5.32	-3.59	5.34	12.74	—
Diluted NI Availto Com Stockholders	-69.57 Cr	-46.90 Cr	69.63 Cr	166.99 Cr	—
Net Income Common Stockholders	-69.57 Cr	-46.90 Cr	69.63 Cr	166.99 Cr	—
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	-1.14 Cr	—
Net Income	-69.57 Cr	-46.90 Cr	69.63 Cr	165.85 Cr	—
Minority Interests	17.40 Cr	3.38 Cr	-1.00 Cr	—	—
Net Income Including Noncontrolling Interests	-86.97 Cr	-50.27 Cr	70.64 Cr	165.85 Cr	—
Net Income Continuous Operations	-86.97 Cr	-50.27 Cr	70.64 Cr	165.85 Cr	—
Tax Provision	12.58 Cr	-2.46 Cr	30.40 Cr	53.91 Cr	—
Pretax Income	-74.38 Cr	-52.73 Cr	101.04 Cr	219.76 Cr	—
Other Non Operating Income Expenses	35.25 Cr	16.77 Cr	3.86 Cr	0.85 Cr	—
Special Income Charges	0.00	32.44 Cr	-1.91 Cr	-0.37 Cr	—
Net Non Operating Interest Income Expense	-31.55 Cr	-29.22 Cr	-4.96 Cr	-0.76 Cr	—
Interest Expense Non Operating	31.55 Cr	29.22 Cr	7.28 Cr	2.96 Cr	—
Operating Income	-77.83 Cr	-73.64 Cr	94.89 Cr	210.54 Cr	—
Operating Expense	1.13K Cr	1.08K Cr	306.01 Cr	155.26 Cr	—
Other Operating Expenses	784.03 Cr	734.81 Cr	2.64 Cr	1.52 Cr	—
Depreciation And Amortization In Income Statement	135.42 Cr	131.72 Cr	54.01 Cr	42.45 Cr	—
Depreciation Income Statement	135.42 Cr	131.72 Cr	51.77 Cr	42.31 Cr	—
Gross Profit	1.05K Cr	1.01K Cr	400.90 Cr	365.80 Cr	—
Cost Of Revenue	427.79 Cr	362.57 Cr	489.82 Cr	276.23 Cr	—
Total Revenue	1.48K Cr	1.37K Cr	890.72 Cr	642.03 Cr	—
Operating Revenue	1.48K Cr	1.37K Cr	890.72 Cr	642.03 Cr	—
Tax Effect Of Unusual Items	0.00	1.51 Cr	0.17 Cr	2.22 Cr	—
Tax Rate For Calcs	0.30	0.05	0.30	0.25	—
Normalized EBITDA	92.59 Cr	75.76 Cr	161.75 Cr	256.11 Cr	—
Total Unusual Items	0.00	32.44 Cr	0.58 Cr	9.06 Cr	—
Total Unusual Items Excluding Goodwill	0.00	32.44 Cr	0.58 Cr	9.06 Cr	—
Interest Income	—	3.30 Cr	2.32 Cr	2.21 Cr	0.56 Cr
Rent Expense Supplemental	—	1.13 Cr	0.73 Cr	0.13 Cr	0.17 Cr
Other Special Charges	—	-32.22 Cr	0.35 Cr	0.29 Cr	0.02 Cr
Write Off	—	9000.00	1.55 Cr	0.08 Cr	10000.00
Interest Income Non Operating	—	3.30 Cr	2.32 Cr	2.21 Cr	0.56 Cr
Amortization	—	1.80 Cr	2.25 Cr	0.14 Cr	0.14 Cr
Research And Development	—	0.43 Cr	—	—	—
Selling General And Administration	—	152.43 Cr	135.87 Cr	74.94 Cr	42.67 Cr
Selling And Marketing Expense	—	81.78 Cr	67.87 Cr	56.26 Cr	29.27 Cr
General And Administrative Expense	—	70.64 Cr	68.00 Cr	18.69 Cr	13.40 Cr
Rent And Landing Fees	—	1.13 Cr	0.73 Cr	0.13 Cr	0.17 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Borosil Renewables Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Glass - Industrial Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.