← Back to Borosil Limited Overview
📊Financials📈PE Ratio🥧Shareholding💰Dividend📋Quarterly⚖️Balance Sheet💹P&L🌊Cash Flow
BOROSCIGlass - Industrial

Borosil Limited — Profit & Loss Statement

₹103.14
-3.63%

Borosil Limited Profit & Loss Statement (Annual)

Metric2025202420232022
Tax Effect Of Unusual Items0.86 Cr0.03 Cr0.08 Cr-0.02 Cr
Tax Rate For Calcs0.340.260.310.24
Normalized EBITDA57.87 Cr50.58 Cr10.12 Cr17.91 Cr
Total Unusual Items2.54 Cr0.13 Cr0.25 Cr-0.10 Cr
Total Unusual Items Excluding Goodwill2.54 Cr0.13 Cr0.25 Cr-0.10 Cr
Net Income From Continuing Operation Net Minority Interest26.80 Cr23.56 Cr2.06 Cr8.57 Cr
Reconciled Depreciation18.47 Cr16.45 Cr7.06 Cr6.17 Cr
Reconciled Cost Of Revenue231.48 Cr213.31 Cr68.81 Cr70.68 Cr
EBITDA60.41 Cr50.70 Cr10.37 Cr17.80 Cr
EBIT41.94 Cr34.25 Cr3.30 Cr11.63 Cr
Net Interest Income2.41 Cr-0.24 Cr-0.25 Cr-0.28 Cr
Interest Expense1.55 Cr2.70 Cr0.33 Cr0.31 Cr
Interest Income3.96 Cr2.46 Cr0.07 Cr0.04 Cr
Normalized Income25.13 Cr23.47 Cr1.89 Cr8.65 Cr
Net Income From Continuing And Discontinued Operation26.80 Cr23.56 Cr2.06 Cr8.57 Cr
Total Expenses402.41 Cr364.20 Cr95.51 Cr95.06 Cr
Rent Expense Supplemental6.93 Cr4.22 Cr0.67 Cr0.29 Cr
Diluted Average Shares8.89 Cr8.88 Cr8.88 Cr8.88 Cr
Basic Average Shares8.89 Cr8.88 Cr8.88 Cr8.88 Cr
Diluted EPS3.022.650.230.96
Basic EPS3.022.650.230.96
Diluted NI Availto Com Stockholders26.80 Cr23.56 Cr2.06 Cr8.57 Cr
Net Income Common Stockholders26.80 Cr23.56 Cr2.06 Cr8.57 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income26.80 Cr23.56 Cr2.06 Cr8.57 Cr
Minority Interests0.08 Cr0.08 Cr——
Net Income Including Noncontrolling Interests26.72 Cr23.48 Cr2.06 Cr8.57 Cr
Net Income Continuous Operations26.72 Cr23.48 Cr2.06 Cr8.57 Cr
Tax Provision13.67 Cr8.07 Cr0.91 Cr2.75 Cr
Pretax Income40.39 Cr31.55 Cr2.97 Cr11.32 Cr
Other Non Operating Income Expenses0.58 Cr0.74 Cr0.34 Cr0.34 Cr
Special Income Charges-0.14 Cr-0.12 Cr-0.02 Cr-0.23 Cr
Other Special Charges0.14 Cr0.06 Cr0.02 Cr—
Write Off0.000.06 Cr55000.000.23 Cr
Net Non Operating Interest Income Expense2.41 Cr-0.24 Cr-0.25 Cr-0.28 Cr
Interest Expense Non Operating1.55 Cr2.70 Cr0.33 Cr0.31 Cr
Interest Income Non Operating3.96 Cr2.46 Cr0.07 Cr0.04 Cr
Operating Income34.66 Cr30.38 Cr2.53 Cr11.14 Cr
Operating Expense170.92 Cr150.89 Cr26.70 Cr24.37 Cr
Other Operating Expenses2.38 Cr2.17 Cr0.16 Cr0.03 Cr
Depreciation And Amortization In Income Statement18.47 Cr16.45 Cr7.06 Cr6.17 Cr
Amortization1.31 Cr1.25 Cr0.0019000.00
Depreciation Income Statement17.16 Cr15.20 Cr7.06 Cr6.17 Cr
Selling General And Administration67.04 Cr53.90 Cr6.43 Cr5.51 Cr
Selling And Marketing Expense23.68 Cr20.51 Cr2.92 Cr3.40 Cr
General And Administrative Expense43.36 Cr33.38 Cr3.51 Cr2.11 Cr
Rent And Landing Fees6.93 Cr4.22 Cr0.67 Cr0.29 Cr
Gross Profit205.58 Cr181.27 Cr29.23 Cr35.52 Cr
Cost Of Revenue231.48 Cr213.31 Cr68.81 Cr70.68 Cr
Total Revenue437.07 Cr394.58 Cr98.04 Cr106.20 Cr
Operating Revenue437.07 Cr394.58 Cr98.04 Cr106.20 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Borosil Limited

OverviewFinancialsPE HistoryShareholdingQuarterlyBalance SheetP&LCash FlowGlass - Industrial StocksScreener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.