BONLONDiversified Metals

Bonlon Industries LtdProfit & Loss Statement

35.17
-2.76%

Bonlon Industries Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.000.22 Cr-81585.14
Tax Rate For Calcs0.250.250.240.23
Normalized EBITDA7.13 Cr6.22 Cr3.44 Cr3.94 Cr
Total Unusual Items0.000.000.94 Cr-0.04 Cr
Total Unusual Items Excluding Goodwill0.000.000.94 Cr-0.04 Cr
Net Income From Continuing Operation Net Minority Interest2.68 Cr2.33 Cr1.68 Cr2.12 Cr
Reconciled Depreciation1.62 Cr1.78 Cr1.48 Cr0.57 Cr
Reconciled Cost Of Revenue601.71 Cr416.20 Cr502.78 Cr378.00 Cr
EBITDA7.13 Cr6.22 Cr4.38 Cr3.91 Cr
EBIT5.51 Cr4.44 Cr2.90 Cr3.34 Cr
Net Interest Income-1.94 Cr-1.33 Cr-0.51 Cr0.70 Cr
Interest Expense1.94 Cr1.33 Cr0.68 Cr0.58 Cr
Normalized Income2.68 Cr2.33 Cr0.97 Cr2.14 Cr
Net Income From Continuing And Discontinued Operation2.68 Cr2.33 Cr1.68 Cr2.12 Cr
Total Expenses617.89 Cr427.13 Cr508.95 Cr382.94 Cr
Diluted NI Availto Com Stockholders2.68 Cr2.33 Cr1.68 Cr2.12 Cr
Net Income Common Stockholders2.68 Cr2.33 Cr1.68 Cr2.12 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income2.68 Cr2.33 Cr1.68 Cr2.12 Cr
Net Income Including Noncontrolling Interests2.68 Cr2.33 Cr1.68 Cr2.12 Cr
Net Income Continuous Operations2.68 Cr2.33 Cr1.68 Cr2.12 Cr
Tax Provision0.89 Cr0.78 Cr0.53 Cr0.64 Cr
Pretax Income3.58 Cr3.11 Cr2.21 Cr2.76 Cr
Other Non Operating Income Expenses0.31 Cr0.09 Cr0.31 Cr1.27 Cr
Special Income Charges0.000.000.00-0.04 Cr
Net Non Operating Interest Income Expense-1.94 Cr-1.33 Cr-0.51 Cr0.70 Cr
Interest Expense Non Operating1.94 Cr1.33 Cr0.68 Cr0.58 Cr
Operating Income5.21 Cr4.35 Cr0.66 Cr1.84 Cr
Operating Expense16.18 Cr10.93 Cr6.17 Cr4.95 Cr
Other Operating Expenses12.23 Cr7.13 Cr3.14 Cr4.58 Cr
Depreciation And Amortization In Income Statement1.62 Cr1.78 Cr1.48 Cr0.57 Cr
Depreciation Income Statement1.62 Cr1.78 Cr1.48 Cr0.57 Cr
Gross Profit21.39 Cr15.29 Cr6.83 Cr6.78 Cr
Cost Of Revenue601.71 Cr416.20 Cr502.78 Cr378.00 Cr
Total Revenue623.10 Cr431.49 Cr509.61 Cr384.78 Cr
Operating Revenue623.10 Cr431.49 Cr509.61 Cr384.78 Cr
Interest Income0.09 Cr0.21 Cr1.74 Cr2.38 Cr
Rent Expense Supplemental0.30 Cr0.36 Cr0.28 Cr0.28 Cr
Diluted Average Shares1.42 Cr1.42 Cr1.42 Cr1.42 Cr
Basic Average Shares1.42 Cr1.42 Cr1.42 Cr1.42 Cr
Diluted EPS1.641.191.491.38
Basic EPS1.641.191.491.38
Write Off0.04 Cr0.000.04 Cr0.00
Total Other Finance Cost0.04 Cr0.04 Cr0.46 Cr0.02 Cr
Interest Income Non Operating0.09 Cr0.21 Cr1.74 Cr2.38 Cr
Amortization5000.005000.005000.00
Selling General And Administration0.77 Cr0.57 Cr1.01 Cr0.58 Cr
Selling And Marketing Expense0.38 Cr0.16 Cr0.67 Cr0.46 Cr
General And Administrative Expense0.39 Cr0.41 Cr0.34 Cr0.12 Cr
Rent And Landing Fees0.30 Cr0.36 Cr0.28 Cr0.28 Cr
Other Special Charges-48000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.