BONDADATelecom - Infrastructure

Bondada Engineering Pvt LtdProfit & Loss Statement

221.40
-6.79%

Bondada Engineering Pvt Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.00-0.07 Cr0.01 Cr
Tax Rate For Calcs0.250.250.250.31
Normalized EBITDA183.32 Cr71.48 Cr29.74 Cr19.74 Cr
Total Unusual Items0.000.00-0.30 Cr0.03 Cr
Total Unusual Items Excluding Goodwill0.000.00-0.30 Cr0.03 Cr
Net Income From Continuing Operation Net Minority Interest111.88 Cr44.73 Cr16.74 Cr10.14 Cr
Reconciled Depreciation3.63 Cr0.95 Cr1.83 Cr1.81 Cr
Reconciled Cost Of Revenue782.58 Cr521.11 Cr277.86 Cr223.61 Cr
EBITDA183.32 Cr71.48 Cr29.44 Cr19.78 Cr
EBIT179.69 Cr70.52 Cr27.61 Cr17.96 Cr
Net Interest Income-24.86 Cr-8.86 Cr-5.39 Cr-3.46 Cr
Interest Expense24.86 Cr8.86 Cr4.81 Cr3.32 Cr
Normalized Income111.88 Cr44.73 Cr16.96 Cr10.11 Cr
Net Income From Continuing And Discontinued Operation111.88 Cr44.73 Cr16.74 Cr10.14 Cr
Total Expenses1.40K Cr733.20 Cr341.58 Cr315.09 Cr
Diluted NI Availto Com Stockholders111.88 Cr44.73 Cr16.74 Cr10.14 Cr
Net Income Common Stockholders111.88 Cr44.73 Cr16.74 Cr10.14 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income111.88 Cr44.73 Cr16.74 Cr10.14 Cr
Minority Interests-3.49 Cr-1.58 Cr-0.39 Cr0.00
Net Income Including Noncontrolling Interests115.37 Cr46.31 Cr17.13 Cr10.14 Cr
Net Income Discontinuous Operations0.000.000.000.00
Net Income Continuous Operations115.37 Cr46.31 Cr17.13 Cr10.14 Cr
Tax Provision39.46 Cr15.36 Cr5.67 Cr4.51 Cr
Pretax Income154.83 Cr61.67 Cr22.80 Cr14.64 Cr
Other Non Operating Income Expenses8.37 Cr3.00 Cr0.42 Cr
Special Income Charges0.000.00-0.40 Cr0.03 Cr
Net Non Operating Interest Income Expense-24.86 Cr-8.86 Cr-5.39 Cr-3.46 Cr
Interest Expense Non Operating24.86 Cr8.86 Cr4.81 Cr3.32 Cr
Operating Income171.32 Cr67.52 Cr28.49 Cr18.07 Cr
Operating Expense617.48 Cr212.09 Cr63.72 Cr91.47 Cr
Other Operating Expenses552.14 Cr180.02 Cr36.09 Cr55.13 Cr
Depreciation And Amortization In Income Statement3.63 Cr0.95 Cr1.83 Cr1.81 Cr
Depreciation Income Statement3.63 Cr0.95 Cr1.83 Cr1.81 Cr
Selling General And Administration28.92 Cr11.79 Cr4.66 Cr1.62 Cr
General And Administrative Expense28.92 Cr11.79 Cr3.65 Cr0.86 Cr
Gross Profit788.79 Cr279.61 Cr92.21 Cr109.54 Cr
Cost Of Revenue782.58 Cr521.11 Cr277.86 Cr223.61 Cr
Total Revenue1.57K Cr800.72 Cr370.07 Cr333.16 Cr
Operating Revenue1.57K Cr800.72 Cr370.07 Cr333.16 Cr
Interest Income2.77 Cr0.20 Cr0.01 Cr0.03 Cr
Rent Expense Supplemental3.24 Cr1.98 Cr2.10 Cr3.74 Cr
Diluted Average Shares9.66 Cr10.80 Cr10.80 Cr10.80 Cr
Basic Average Shares9.66 Cr10.80 Cr10.80 Cr10.80 Cr
Diluted EPS4.631.550.940.85
Basic EPS4.631.550.940.85
Other Special Charges0.01 Cr-0.05 Cr-1.20 Cr
Write Off0.06 Cr0.40 Cr0.01 Cr0.07 Cr
Total Other Finance Cost1.97 Cr0.77 Cr0.16 Cr0.22 Cr
Interest Income Non Operating2.77 Cr0.20 Cr0.01 Cr0.03 Cr
Selling And Marketing Expense1.00 Cr1.01 Cr0.76 Cr0.49 Cr
Rent And Landing Fees3.24 Cr1.98 Cr2.10 Cr3.74 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.