BSHSLOther Agricultural Products
Bombay Super Hybrid Seeds Ltd — Profit & Loss Statement
₹60.70
-8.76%
Bombay Super Hybrid Seeds Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 34655.44 | 3687.29 | 16515.67 | -3218.77 | — |
| Tax Rate For Calcs | 0.06 | 0.06 | 0.06 | 0.05 | — |
| Normalized EBITDA | 34.91 Cr | 28.94 Cr | 21.83 Cr | 14.04 Cr | — |
| Total Unusual Items | 0.06 Cr | 66244.00 | 0.03 Cr | -68250.00 | — |
| Total Unusual Items Excluding Goodwill | 0.06 Cr | 66244.00 | 0.03 Cr | -68250.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 26.40 Cr | 22.22 Cr | 16.78 Cr | 10.50 Cr | — |
| Reconciled Depreciation | 1.31 Cr | 1.34 Cr | 1.35 Cr | 1.31 Cr | — |
| Reconciled Cost Of Revenue | 311.48 Cr | 215.34 Cr | 196.31 Cr | 165.61 Cr | — |
| EBITDA | 34.97 Cr | 28.95 Cr | 21.86 Cr | 14.03 Cr | — |
| EBIT | 33.67 Cr | 27.61 Cr | 20.51 Cr | 12.72 Cr | — |
| Net Interest Income | -4.22 Cr | -4.07 Cr | -2.78 Cr | -1.90 Cr | — |
| Interest Expense | 5.60 Cr | 4.08 Cr | 2.68 Cr | 1.70 Cr | — |
| Interest Income | 1.94 Cr | 0.52 Cr | 0.26 Cr | 0.00 | — |
| Normalized Income | 26.35 Cr | 22.21 Cr | 16.76 Cr | 10.51 Cr | — |
| Net Income From Continuing And Discontinued Operation | 26.40 Cr | 22.22 Cr | 16.78 Cr | 10.50 Cr | — |
| Total Expenses | 327.30 Cr | 229.70 Cr | 207.74 Cr | 179.25 Cr | — |
| Rent Expense Supplemental | 18.83 Cr | 16.00 Cr | 21.44 Cr | 14.53 Cr | — |
| Diluted Average Shares | 10.49 Cr | 10.49 Cr | 10.49 Cr | 10.49 Cr | — |
| Basic Average Shares | 10.49 Cr | 10.49 Cr | 10.49 Cr | 10.49 Cr | — |
| Diluted EPS | 2.52 | 2.10 | 1.60 | 1.00 | — |
| Basic EPS | 2.52 | 2.10 | 1.60 | 1.00 | — |
| Diluted NI Availto Com Stockholders | 26.40 Cr | 22.22 Cr | 16.78 Cr | 10.50 Cr | — |
| Net Income Common Stockholders | 26.40 Cr | 22.22 Cr | 16.78 Cr | 10.50 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 26.40 Cr | 22.22 Cr | 16.78 Cr | 10.50 Cr | — |
| Net Income Including Noncontrolling Interests | 26.40 Cr | 22.22 Cr | 16.78 Cr | 10.50 Cr | — |
| Net Income Continuous Operations | 26.40 Cr | 22.22 Cr | 16.78 Cr | 10.50 Cr | — |
| Tax Provision | 1.66 Cr | 1.31 Cr | 1.05 Cr | 0.52 Cr | — |
| Pretax Income | 28.06 Cr | 23.53 Cr | 17.83 Cr | 11.02 Cr | — |
| Other Non Operating Income Expenses | 0.74 Cr | 0.37 Cr | 0.40 Cr | 0.43 Cr | — |
| Special Income Charges | 72634.00 | 66244.00 | 0.03 Cr | -68250.00 | — |
| Other Special Charges | -72634.00 | -0.06 Cr | -0.03 Cr | 68250.00 | — |
| Write Off | 0.00 | 0.05 Cr | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -4.22 Cr | -4.07 Cr | -2.78 Cr | -1.90 Cr | — |
| Total Other Finance Cost | 0.57 Cr | 0.51 Cr | 0.36 Cr | 0.20 Cr | — |
| Interest Expense Non Operating | 5.60 Cr | 4.08 Cr | 2.68 Cr | 1.70 Cr | — |
| Interest Income Non Operating | 1.94 Cr | 0.52 Cr | 0.26 Cr | 0.00 | — |
| Operating Income | 31.45 Cr | 27.18 Cr | 20.18 Cr | 12.47 Cr | — |
| Operating Expense | 15.82 Cr | 14.36 Cr | 11.43 Cr | 13.64 Cr | — |
| Other Operating Expenses | 0.09 Cr | 0.09 Cr | 0.05 Cr | 67724.00 | — |
| Depreciation And Amortization In Income Statement | 1.31 Cr | 1.34 Cr | 1.35 Cr | 1.31 Cr | — |
| Amortization | 6048.00 | 0.03 Cr | 0.03 Cr | 0.03 Cr | — |
| Depreciation Income Statement | 1.31 Cr | 1.32 Cr | 1.32 Cr | 1.29 Cr | — |
| Research And Development | 2.09 Cr | 1.82 Cr | 1.80 Cr | 1.82 Cr | — |
| Selling General And Administration | 8.73 Cr | 8.46 Cr | 6.42 Cr | 5.99 Cr | — |
| Selling And Marketing Expense | 3.17 Cr | 5.20 Cr | 3.78 Cr | 3.70 Cr | — |
| General And Administrative Expense | 5.56 Cr | 3.25 Cr | 2.63 Cr | 2.29 Cr | — |
| Gross Profit | 47.27 Cr | 41.54 Cr | 31.61 Cr | 26.11 Cr | — |
| Cost Of Revenue | 311.48 Cr | 215.34 Cr | 196.31 Cr | 165.61 Cr | — |
| Total Revenue | 358.76 Cr | 256.88 Cr | 227.92 Cr | 191.72 Cr | — |
| Operating Revenue | 358.76 Cr | 256.88 Cr | 227.92 Cr | 191.72 Cr | — |
| Rent And Landing Fees | — | — | 0.22 Cr | 0.90 Cr | 0.38 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Bombay Super Hybrid Seeds Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.