Bombay Dyeing & Manufacturing Co Ltd — Profit & Loss Statement

₹92.71

-4.85%

Bombay Dyeing & Manufacturing Co Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022
Rent Expense Supplemental	0.71 Cr	1.05 Cr	0.73 Cr	1.58 Cr
Diluted Average Shares	20.65 Cr	20.65 Cr	20.65 Cr	20.65 Cr
Basic Average Shares	20.65 Cr	20.65 Cr	20.65 Cr	20.65 Cr
Diluted EPS	23.73	142.77	-25.02	-22.29
Basic EPS	23.73	142.77	-25.02	-22.29
Diluted NI Availto Com Stockholders	490.16 Cr	2.95K Cr	-516.70 Cr	-460.32 Cr
Net Income Common Stockholders	490.16 Cr	2.95K Cr	-516.70 Cr	-460.32 Cr
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00
Net Income	490.16 Cr	2.95K Cr	-516.70 Cr	-460.32 Cr
Minority Interests	0.00	0.00	0.01 Cr	0.00
Net Income Including Noncontrolling Interests	490.16 Cr	2.95K Cr	-516.71 Cr	-460.32 Cr
Net Income Discontinuous Operations	0.02 Cr	0.02 Cr	-0.25 Cr	0.02 Cr
Net Income Continuous Operations	490.14 Cr	2.95K Cr	-516.71 Cr	-460.34 Cr
Tax Provision	110.72 Cr	701.48 Cr	28.08 Cr	-73.92 Cr
Pretax Income	600.86 Cr	3.65K Cr	-488.38 Cr	-534.26 Cr
Other Non Operating Income Expenses	3.71 Cr	3.09 Cr	3.97 Cr	60.51 Cr
Special Income Charges	549.41 Cr	3.93K Cr	-0.63 Cr	-234.35 Cr
Other Special Charges	-550.86 Cr	-3.94K Cr	-2.86 Cr	234.29 Cr
Write Off	1.45 Cr	11.45 Cr	3.49 Cr	0.06 Cr
Net Non Operating Interest Income Expense	46.67 Cr	-288.90 Cr	-512.57 Cr	-516.84 Cr
Total Other Finance Cost	9.05 Cr	74.18 Cr	132.68 Cr	50.08 Cr
Interest Expense Non Operating	10.19 Cr	252.17 Cr	390.27 Cr	473.92 Cr
Interest Income Non Operating	65.91 Cr	37.45 Cr	10.38 Cr	7.16 Cr
Operating Income	-41.57 Cr	-13.57 Cr	16.61 Cr	145.05 Cr
Operating Expense	226.62 Cr	176.79 Cr	351.67 Cr	284.02 Cr
Other Operating Expenses	41.56 Cr	8.26 Cr	82.08 Cr	54.08 Cr
Depreciation And Amortization In Income Statement	32.88 Cr	31.34 Cr	33.28 Cr	32.78 Cr
Amortization	0.05 Cr	0.08 Cr	0.08 Cr	0.07 Cr
Depreciation Income Statement	32.83 Cr	31.26 Cr	33.20 Cr	32.71 Cr
Selling General And Administration	124.35 Cr	100.19 Cr	189.87 Cr	168.16 Cr
Selling And Marketing Expense	100.48 Cr	71.89 Cr	174.30 Cr	154.64 Cr
General And Administrative Expense	23.87 Cr	28.30 Cr	15.57 Cr	13.52 Cr
Rent And Landing Fees	0.71 Cr	1.05 Cr	0.73 Cr	1.58 Cr
Gross Profit	185.05 Cr	163.22 Cr	368.28 Cr	429.07 Cr
Cost Of Revenue	1.40K Cr	1.50K Cr	2.28K Cr	1.55K Cr
Total Revenue	1.58K Cr	1.67K Cr	2.65K Cr	1.98K Cr
Operating Revenue	1.58K Cr	1.67K Cr	2.65K Cr	1.98K Cr
Tax Effect Of Unusual Items	107.06 Cr	757.35 Cr	0.00	0.00
Tax Rate For Calcs	0.18	0.19	0.00	0.00
Normalized EBITDA	62.95 Cr	-7.18 Cr	-64.20 Cr	206.79 Cr
Total Unusual Items	580.98 Cr	3.94K Cr	-0.63 Cr	-234.35 Cr
Total Unusual Items Excluding Goodwill	580.98 Cr	3.94K Cr	-0.63 Cr	-234.35 Cr
Net Income From Continuing Operation Net Minority Interest	490.14 Cr	2.95K Cr	-516.45 Cr	-460.34 Cr
Reconciled Depreciation	32.88 Cr	31.33 Cr	33.27 Cr	32.78 Cr
Reconciled Cost Of Revenue	1.40K Cr	1.50K Cr	2.28K Cr	1.55K Cr
EBITDA	643.93 Cr	3.93K Cr	-64.83 Cr	-27.56 Cr
EBIT	611.05 Cr	3.90K Cr	-98.11 Cr	-60.34 Cr
Net Interest Income	46.67 Cr	-288.90 Cr	-512.57 Cr	-516.84 Cr
Interest Expense	10.19 Cr	252.17 Cr	390.27 Cr	473.92 Cr
Interest Income	65.91 Cr	37.45 Cr	10.38 Cr	7.16 Cr
Normalized Income	16.22 Cr	-234.82 Cr	-515.82 Cr	-225.99 Cr
Net Income From Continuing And Discontinued Operation	490.16 Cr	2.95K Cr	-516.70 Cr	-460.32 Cr
Total Expenses	1.62K Cr	1.68K Cr	2.64K Cr	1.83K Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Bombay Dyeing & Manufacturing Co Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Other Textile Products Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.