BODHTREEIT Enabled Services

Bodhtree Consulting LimitedBalance Sheet

13.05
-4.98%

Bodhtree Consulting Limited Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number2.65 Cr2.65 Cr0.31 Cr0.31 Cr
Share Issued2.65 Cr2.65 Cr0.31 Cr0.31 Cr
Net Debt0.35 Cr11.32 Cr17.78 Cr12.53 Cr
Total Debt0.49 Cr0.0012.61 Cr17.88 Cr
Tangible Book Value13.53 Cr14.62 Cr15.12 Cr41.37 Cr
Invested Capital14.02 Cr14.62 Cr54.54 Cr86.06 Cr
Working Capital13.24 Cr14.21 Cr17.08 Cr39.92 Cr
Net Tangible Assets13.53 Cr14.62 Cr15.12 Cr41.37 Cr
Common Stock Equity13.53 Cr14.62 Cr41.93 Cr68.18 Cr
Total Capitalization13.53 Cr14.62 Cr46.36 Cr69.83 Cr
Total Equity Gross Minority Interest13.53 Cr14.62 Cr41.93 Cr68.18 Cr
Stockholders Equity13.53 Cr14.62 Cr41.93 Cr68.18 Cr
Other Equity Interest-3.64 Cr-2.55 Cr48.19 Cr47.55 Cr
Capital Stock17.17 Cr17.17 Cr19.96 Cr19.96 Cr
Common Stock17.17 Cr17.17 Cr19.96 Cr19.96 Cr
Total Liabilities Net Minority Interest2.26 Cr0.77 Cr75.25 Cr73.87 Cr
Total Non Current Liabilities Net Minority Interest0.02 Cr0.05 Cr4.47 Cr1.64 Cr
Non Current Pension And Other Postretirement Benefit Plans0.02 Cr0.05 Cr0.04 Cr99071.00
Long Term Debt And Capital Lease Obligation0.000.004.43 Cr1.65 Cr
Long Term Debt0.000.004.43 Cr1.65 Cr
Current Liabilities2.24 Cr0.72 Cr70.78 Cr72.23 Cr
Other Current Liabilities1.20 Cr0.17 Cr7.40 Cr6.05 Cr
Current Debt And Capital Lease Obligation0.49 Cr0.008.18 Cr16.22 Cr
Current Debt0.49 Cr0.008.18 Cr16.22 Cr
Payables0.55 Cr0.52 Cr43.54 Cr37.42 Cr
Accounts Payable0.55 Cr0.28 Cr41.81 Cr35.53 Cr
Total Assets15.79 Cr15.39 Cr117.18 Cr142.05 Cr
Total Non Current Assets0.32 Cr0.46 Cr29.31 Cr29.90 Cr
Non Current Deferred Taxes Assets2946.000.02 Cr0.76 Cr0.97 Cr
Investmentin Financial Assets0.07 Cr0.07 Cr0.10 Cr0.10 Cr
Goodwill And Other Intangible Assets0.000.0026.81 Cr26.81 Cr
Net PPE0.24 Cr0.37 Cr0.93 Cr1.38 Cr
Current Assets15.48 Cr14.93 Cr87.86 Cr112.15 Cr
Other Current Assets0.58 Cr-162.0016.01 Cr15.98 Cr
Prepaid Assets0.000.21 Cr4.64 Cr3.17 Cr
Inventory0.000.000.000.33 Cr
Accounts Receivable6.09 Cr6.81 Cr62.73 Cr89.50 Cr
Cash Cash Equivalents And Short Term Investments8.81 Cr7.47 Cr1.29 Cr0.10 Cr
Other Short Term Investments8.67 Cr7.31 Cr5.51 Cr4.20 Cr
Cash And Cash Equivalents0.14 Cr0.16 Cr1.29 Cr0.10 Cr
Retained Earnings-1.99 Cr7.74 Cr33.99 Cr32.68 Cr
Additional Paid In Capital0.81 Cr13.73 Cr13.73 Cr14.37 Cr
Long Term Provisions0.05 Cr0.05 Cr99000.000.20 Cr
Pensionand Other Post Retirement Benefit Plans Current0.0067189.000.07 Cr0.03 Cr
Current Provisions0.03 Cr11.65 Cr12.48 Cr5.83 Cr
Other Payable0.24 Cr1.73 Cr1.89 Cr2.96 Cr
Available For Sale Securities0.07 Cr0.10 Cr0.10 Cr0.05 Cr
Long Term Equity Investment0.000.71 Cr0.000.00
Investmentsin Associatesat Cost0.000.000.000.00
Investmentsin Subsidiariesat Cost0.000.71 Cr0.64 Cr
Accumulated Depreciation-1.48 Cr-12.21 Cr-11.76 Cr-11.97 Cr
Gross PPE1.85 Cr13.14 Cr13.14 Cr14.19 Cr
Machinery Furniture Equipment1.85 Cr11.88 Cr11.88 Cr12.93 Cr
Restricted Cash0.003.20 Cr3.08 Cr3.05 Cr
Taxes Receivable0.44 Cr0.000.000.00
Allowance For Doubtful Accounts Receivable0.00-0.55 Cr-12.55 Cr-5.79 Cr
Gross Accounts Receivable6.81 Cr63.27 Cr102.05 Cr89.72 Cr
Cash Financial0.16 Cr1.29 Cr0.10 Cr0.02 Cr
Other Non Current Liabilities-1.00-0.03 Cr1.00
Total Tax Payable0.000.000.00
Other Non Current Assets0.64 Cr0.64 Cr1.00
Other Intangible Assets26.81 Cr26.81 Cr30.75 Cr
Other Properties1.26 Cr1.26 Cr1.26 Cr
Work In Process0.000.00
Other Receivables0.38 Cr0.38 Cr2.08 Cr
Goodwill0.64 Cr0.64 Cr
Other Inventories0.33 Cr
Trading Securities0.05 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.