Bodal Chemicals Ltd — Profit & Loss Statement

₹51.20

+0.02%

Bodal Chemicals Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022	2021
Normalized Income	27.63 Cr	17.68 Cr	37.27 Cr	113.96 Cr	—
Net Income From Continuing And Discontinued Operation	18.50 Cr	6.47 Cr	38.03 Cr	104.23 Cr	—
Total Expenses	1.65K Cr	1.34K Cr	1.46K Cr	1.85K Cr	—
Diluted Average Shares	12.59 Cr	12.68 Cr	12.55 Cr	12.55 Cr	—
Basic Average Shares	12.59 Cr	12.68 Cr	12.55 Cr	12.54 Cr	—
Diluted EPS	1.47	0.51	3.03	8.30	—
Basic EPS	1.47	0.51	3.03	8.30	—
Diluted NI Availto Com Stockholders	18.50 Cr	6.47 Cr	38.03 Cr	104.23 Cr	—
Net Income Common Stockholders	18.50 Cr	6.47 Cr	38.03 Cr	104.23 Cr	—
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00	—
Net Income	18.50 Cr	6.47 Cr	38.03 Cr	104.23 Cr	—
Minority Interests	0.00	0.00	0.00	5.57 Cr	—
Net Income Including Noncontrolling Interests	18.50 Cr	6.47 Cr	38.03 Cr	98.66 Cr	—
Net Income Extraordinary	0.00	0.00	0.00	—	—
Net Income Continuous Operations	18.50 Cr	6.47 Cr	38.03 Cr	98.66 Cr	—
Tax Provision	0.81 Cr	-1.74 Cr	12.80 Cr	43.38 Cr	—
Pretax Income	19.31 Cr	4.73 Cr	50.84 Cr	142.04 Cr	—
Other Non Operating Income Expenses	11.79 Cr	24.80 Cr	2.01 Cr	0.34 Cr	—
Special Income Charges	-9.53 Cr	-16.01 Cr	0.66 Cr	-18.06 Cr	—
Other Special Charges	9.53 Cr	16.01 Cr	-1.36 Cr	18.08 Cr	—
Net Non Operating Interest Income Expense	-81.58 Cr	-54.25 Cr	-33.17 Cr	-17.64 Cr	—
Interest Expense Non Operating	81.58 Cr	54.25 Cr	39.21 Cr	27.48 Cr	—
Operating Income	98.63 Cr	50.19 Cr	85.72 Cr	179.56 Cr	—
Operating Expense	760.38 Cr	644.94 Cr	313.90 Cr	368.61 Cr	—
Other Operating Expenses	577.02 Cr	481.68 Cr	144.71 Cr	157.56 Cr	—
Depreciation And Amortization In Income Statement	68.51 Cr	60.49 Cr	53.09 Cr	46.62 Cr	—
Depreciation Income Statement	68.51 Cr	60.49 Cr	52.01 Cr	45.54 Cr	—
Gross Profit	859.01 Cr	695.13 Cr	399.63 Cr	548.17 Cr	—
Cost Of Revenue	885.93 Cr	699.49 Cr	1.14K Cr	1.48K Cr	—
Total Revenue	1.74K Cr	1.39K Cr	1.54K Cr	2.03K Cr	—
Operating Revenue	1.74K Cr	1.39K Cr	1.54K Cr	2.03K Cr	—
Tax Effect Of Unusual Items	-0.40 Cr	-4.80 Cr	0.26 Cr	-4.28 Cr	—
Tax Rate For Calcs	0.04	0.30	0.25	0.31	—
Normalized EBITDA	178.93 Cr	135.49 Cr	142.12 Cr	230.15 Cr	—
Total Unusual Items	-9.53 Cr	-16.01 Cr	1.02 Cr	-14.01 Cr	—
Total Unusual Items Excluding Goodwill	-9.53 Cr	-16.01 Cr	1.02 Cr	-14.01 Cr	—
Net Income From Continuing Operation Net Minority Interest	18.50 Cr	6.47 Cr	38.03 Cr	104.23 Cr	—
Reconciled Depreciation	68.51 Cr	60.49 Cr	53.09 Cr	46.62 Cr	—
Reconciled Cost Of Revenue	885.93 Cr	699.49 Cr	1.14K Cr	1.48K Cr	—
EBITDA	169.40 Cr	119.47 Cr	143.14 Cr	216.14 Cr	—
EBIT	100.89 Cr	58.98 Cr	90.05 Cr	169.52 Cr	—
Net Interest Income	-81.58 Cr	-54.25 Cr	-33.17 Cr	-17.64 Cr	—
Interest Expense	81.58 Cr	54.25 Cr	39.21 Cr	27.48 Cr	—
Interest Income	—	10.39 Cr	7.86 Cr	11.84 Cr	7.63 Cr
Rent Expense Supplemental	—	2.15 Cr	2.59 Cr	2.57 Cr	1.29 Cr
Write Off	—	0.00	0.70 Cr	-0.02 Cr	17.46 Cr
Total Other Finance Cost	—	2.23 Cr	1.81 Cr	2.00 Cr	2.32 Cr
Interest Income Non Operating	—	10.39 Cr	7.86 Cr	11.84 Cr	7.63 Cr
Amortization	—	1.08 Cr	1.08 Cr	1.07 Cr	1.13 Cr
Selling General And Administration	—	15.45 Cr	21.34 Cr	35.88 Cr	20.60 Cr
Selling And Marketing Expense	—	5.60 Cr	9.32 Cr	21.27 Cr	9.04 Cr
General And Administrative Expense	—	9.85 Cr	12.02 Cr	14.60 Cr	11.55 Cr
Rent And Landing Fees	—	2.15 Cr	2.59 Cr	2.57 Cr	1.29 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Bodal Chemicals Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Dyes And Pigments Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.