BNRUDYBusiness Process Outsourcing (BPO)/ Knowledge Process Outsourcing (KPO)
BNR Udyog Ltd — Profit & Loss Statement
₹32.59
-0.37%
BNR Udyog Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.30 Cr | 0.00 | 0.41 Cr | 0.12 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.15 | 0.20 | 0.13 | — |
| Normalized EBITDA | 0.13 Cr | 5.17 Cr | -0.64 Cr | -0.12 Cr | — |
| Total Unusual Items | -1.01 Cr | 0.00 | 2.05 Cr | 0.90 Cr | — |
| Total Unusual Items Excluding Goodwill | -1.01 Cr | 0.00 | 2.05 Cr | 0.90 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -0.55 Cr | 4.31 Cr | 1.08 Cr | 0.64 Cr | — |
| Reconciled Depreciation | 0.12 Cr | 0.08 Cr | 0.06 Cr | 0.05 Cr | — |
| EBITDA | -0.88 Cr | 5.17 Cr | 1.40 Cr | 0.78 Cr | — |
| EBIT | -1.00 Cr | 5.09 Cr | 1.35 Cr | 0.73 Cr | — |
| Net Interest Income | -9000.00 | -2000.00 | 0.03 Cr | 0.02 Cr | — |
| Interest Expense | 9000.00 | 2000.00 | 0.00 | 18000.00 | — |
| Normalized Income | 0.16 Cr | 4.31 Cr | -0.56 Cr | -0.15 Cr | — |
| Net Income From Continuing And Discontinued Operation | -0.55 Cr | 4.31 Cr | 1.08 Cr | 0.64 Cr | — |
| Total Expenses | 1.66 Cr | 2.15 Cr | 2.41 Cr | 1.34 Cr | — |
| Diluted NI Availto Com Stockholders | -0.55 Cr | 4.31 Cr | 1.08 Cr | 0.64 Cr | — |
| Net Income Common Stockholders | -0.55 Cr | 4.31 Cr | 1.08 Cr | 0.64 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -0.55 Cr | 4.31 Cr | 1.08 Cr | 0.64 Cr | — |
| Net Income Including Noncontrolling Interests | -0.55 Cr | 4.31 Cr | 1.08 Cr | 0.64 Cr | — |
| Net Income Continuous Operations | -0.55 Cr | 4.31 Cr | 1.08 Cr | 0.64 Cr | — |
| Tax Provision | -0.45 Cr | 0.78 Cr | 0.27 Cr | 0.10 Cr | — |
| Pretax Income | -1.00 Cr | 5.09 Cr | 1.35 Cr | 0.73 Cr | — |
| Other Non Operating Income Expenses | 0.12 Cr | 4.21 Cr | 0.15 Cr | 0.14 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.18 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -9000.00 | -2000.00 | 0.03 Cr | 0.02 Cr | — |
| Interest Expense Non Operating | 9000.00 | 2000.00 | 0.00 | 18000.00 | — |
| Operating Income | -0.11 Cr | 0.88 Cr | -0.88 Cr | -0.33 Cr | — |
| Operating Expense | 1.66 Cr | 2.15 Cr | 2.41 Cr | 1.34 Cr | — |
| Other Operating Expenses | 0.82 Cr | 1.48 Cr | 1.68 Cr | 0.77 Cr | — |
| Depreciation And Amortization In Income Statement | 0.12 Cr | 0.08 Cr | 0.06 Cr | 0.05 Cr | — |
| Depreciation Income Statement | 0.12 Cr | 0.08 Cr | 0.06 Cr | 0.05 Cr | — |
| Total Revenue | 1.55 Cr | 3.03 Cr | 1.53 Cr | 1.01 Cr | — |
| Operating Revenue | 1.55 Cr | 3.03 Cr | 1.53 Cr | 1.01 Cr | — |
| Interest Income | — | 0.15 Cr | 0.03 Cr | 0.02 Cr | 0.06 Cr |
| Diluted Average Shares | — | 0.30 Cr | 0.30 Cr | 0.30 Cr | 0.30 Cr |
| Basic Average Shares | — | 0.30 Cr | 0.30 Cr | 0.30 Cr | 0.30 Cr |
| Diluted EPS | — | 14.36 | 3.59 | 2.12 | 0.95 |
| Basic EPS | — | 14.36 | 3.59 | 2.12 | 0.95 |
| Write Off | — | 0.00 | 0.18 Cr | 0.00 | — |
| Total Other Finance Cost | — | 2000.00 | 4000.00 | 20000.00 | 1621.00 |
| Interest Income Non Operating | — | 0.15 Cr | 0.03 Cr | 0.02 Cr | 0.06 Cr |
| Selling General And Administration | — | 0.17 Cr | 0.11 Cr | 0.10 Cr | 0.09 Cr |
| Selling And Marketing Expense | — | 0.10 Cr | 0.05 Cr | 0.03 Cr | 0.01 Cr |
| General And Administrative Expense | — | 0.07 Cr | 0.07 Cr | 0.06 Cr | 0.07 Cr |
| Other Special Charges | — | — | -8000.00 | — | — |
| Reconciled Cost Of Revenue | — | — | — | — | 0.00 |
| Gross Profit | — | — | — | — | 1.63 Cr |
| Cost Of Revenue | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on BNR Udyog Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.