BNRSECOther Financial Services
BN Rathi Securities Ltd — Profit & Loss Statement
₹11.30
-2.84%
BN Rathi Securities Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.09 Cr | 1523.47 | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.27 | 0.25 | — |
| Normalized EBITDA | 14.18 Cr | 15.60 Cr | 12.75 Cr | 8.06 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 9.46 Cr | 10.53 Cr | 7.58 Cr | 5.01 Cr | — |
| Reconciled Depreciation | 0.65 Cr | 0.40 Cr | 0.36 Cr | 0.31 Cr | — |
| Reconciled Cost Of Revenue | 33.42 Cr | 31.57 Cr | 29.77 Cr | 29.46 Cr | — |
| EBITDA | 14.18 Cr | 15.60 Cr | 12.40 Cr | 8.06 Cr | — |
| EBIT | 13.52 Cr | 15.20 Cr | 12.03 Cr | 7.75 Cr | — |
| Net Interest Income | -0.86 Cr | -1.05 Cr | 4.49 Cr | 3.37 Cr | — |
| Interest Expense | 0.86 Cr | 1.05 Cr | 1.65 Cr | 1.04 Cr | — |
| Normalized Income | 9.46 Cr | 10.53 Cr | 7.84 Cr | 5.01 Cr | — |
| Net Income From Continuing And Discontinued Operation | 9.46 Cr | 10.53 Cr | 7.58 Cr | 5.01 Cr | — |
| Total Expenses | 33.18 Cr | 31.44 Cr | 34.30 Cr | 35.26 Cr | — |
| Diluted NI Availto Com Stockholders | 9.46 Cr | 10.53 Cr | 7.58 Cr | 5.01 Cr | — |
| Net Income Common Stockholders | 9.46 Cr | 10.53 Cr | 7.58 Cr | 5.01 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 9.46 Cr | 10.53 Cr | 7.58 Cr | 5.01 Cr | — |
| Minority Interests | 0.08 Cr | 0.00 | — | — | — |
| Net Income Including Noncontrolling Interests | 9.39 Cr | 10.53 Cr | 7.58 Cr | 5.01 Cr | — |
| Net Income Continuous Operations | 9.39 Cr | 10.53 Cr | 7.58 Cr | 5.01 Cr | — |
| Tax Provision | 3.27 Cr | 3.62 Cr | 2.80 Cr | 1.70 Cr | — |
| Pretax Income | 12.66 Cr | 14.15 Cr | 10.38 Cr | 6.71 Cr | — |
| Other Non Operating Income Expenses | 10.32 Cr | 9.66 Cr | 4000.00 | 61000.00 | — |
| Net Non Operating Interest Income Expense | -0.86 Cr | -1.05 Cr | 4.49 Cr | 3.37 Cr | — |
| Interest Expense Non Operating | 0.86 Cr | 1.05 Cr | 1.65 Cr | 1.04 Cr | — |
| Operating Income | 3.20 Cr | 5.54 Cr | 6.23 Cr | 3.33 Cr | — |
| Operating Expense | -0.25 Cr | -0.14 Cr | 4.52 Cr | 5.79 Cr | — |
| Other Operating Expenses | 10.54 Cr | 9.81 Cr | 1.98 Cr | 3.56 Cr | — |
| Depreciation And Amortization In Income Statement | 0.65 Cr | 0.40 Cr | 0.36 Cr | 0.31 Cr | — |
| Depreciation Income Statement | 0.65 Cr | 0.40 Cr | 0.36 Cr | 0.31 Cr | — |
| Gross Profit | 2.96 Cr | 5.40 Cr | 10.76 Cr | 9.13 Cr | — |
| Cost Of Revenue | 33.42 Cr | 31.57 Cr | 29.77 Cr | 29.46 Cr | — |
| Total Revenue | 36.38 Cr | 36.97 Cr | 40.53 Cr | 38.59 Cr | — |
| Operating Revenue | 36.38 Cr | 36.97 Cr | 40.53 Cr | 38.59 Cr | — |
| Total Unusual Items | — | -0.41 Cr | -0.35 Cr | 6000.00 | -0.05 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.41 Cr | -0.35 Cr | 6000.00 | -0.05 Cr |
| Interest Income | — | 9.49 Cr | 6.36 Cr | 4.62 Cr | 3.38 Cr |
| Rent Expense Supplemental | — | 0.22 Cr | 0.28 Cr | 0.23 Cr | 0.16 Cr |
| Diluted Average Shares | — | 3.66 Cr | 3.36 Cr | 2.27 Cr | 2.02 Cr |
| Basic Average Shares | — | 3.66 Cr | 3.36 Cr | 2.27 Cr | 2.02 Cr |
| Diluted EPS | — | 2.88 | 2.25 | 2.20 | 1.80 |
| Basic EPS | — | 2.88 | 2.25 | 2.20 | 1.80 |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Special Income Charges | — | -0.05 Cr | -0.25 Cr | 6000.00 | 0.00 |
| Other Special Charges | — | 0.05 Cr | 0.25 Cr | -6000.00 | — |
| Total Other Finance Cost | — | 0.23 Cr | 0.22 Cr | 0.22 Cr | 0.12 Cr |
| Interest Income Non Operating | — | 9.49 Cr | 6.36 Cr | 4.62 Cr | 3.38 Cr |
| Selling General And Administration | — | 1.99 Cr | 1.48 Cr | 1.39 Cr | 1.02 Cr |
| Selling And Marketing Expense | — | 0.09 Cr | 0.11 Cr | 0.09 Cr | 0.06 Cr |
| General And Administrative Expense | — | 1.90 Cr | 1.37 Cr | 1.30 Cr | 0.97 Cr |
| Rent And Landing Fees | — | 0.22 Cr | 0.28 Cr | 0.23 Cr | 0.16 Cr |
| Net Income Extraordinary | — | — | -0.25 Cr | 0.00 | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on BN Rathi Securities Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.