BNHOLDINGSTrading & Distributors
BN Holdings Ltd — Profit & Loss Statement
₹404.70
+0.00%
BN Holdings Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | -11.40 | — |
| Tax Rate For Calcs | 0.09 | 0.00 | 0.00 | 0.00 | — |
| Normalized EBITDA | 30.50 Cr | -3.12 Cr | -0.20 Cr | -0.17 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.15 Cr | -50030.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.15 Cr | -50030.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 19.76 Cr | -3.13 Cr | -0.37 Cr | -0.19 Cr | — |
| Reconciled Depreciation | 0.14 Cr | 0.00 | 0.00 | 0.00 | — |
| Reconciled Cost Of Revenue | 281.34 Cr | 6.97 Cr | 0.00 | 0.00 | — |
| EBITDA | 30.50 Cr | -3.12 Cr | -0.35 Cr | -0.17 Cr | — |
| EBIT | 30.36 Cr | -3.12 Cr | -0.35 Cr | -0.17 Cr | — |
| Net Interest Income | -8.70 Cr | -70000.00 | -0.02 Cr | -0.02 Cr | — |
| Interest Expense | 8.70 Cr | 70000.00 | 0.02 Cr | 0.02 Cr | — |
| Normalized Income | 19.76 Cr | -3.13 Cr | -0.22 Cr | -0.19 Cr | — |
| Net Income From Continuing And Discontinued Operation | 19.76 Cr | -3.13 Cr | -0.37 Cr | -0.19 Cr | — |
| Total Expenses | 336.86 Cr | 10.21 Cr | 0.20 Cr | 0.17 Cr | — |
| Diluted Average Shares | 9.78 Cr | 0.99 Cr | 0.99 Cr | 0.97 Cr | — |
| Basic Average Shares | 9.78 Cr | 0.99 Cr | 0.99 Cr | 0.97 Cr | — |
| Diluted EPS | 9.35 | -3.16 | -0.37 | -0.20 | — |
| Basic EPS | 9.35 | -3.16 | -0.37 | -0.20 | — |
| Diluted NI Availto Com Stockholders | 19.76 Cr | -3.13 Cr | -0.37 Cr | -0.19 Cr | — |
| Net Income Common Stockholders | 19.76 Cr | -3.13 Cr | -0.37 Cr | -0.19 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 19.76 Cr | -3.13 Cr | -0.37 Cr | -0.19 Cr | — |
| Net Income Including Noncontrolling Interests | 19.76 Cr | -3.13 Cr | -0.37 Cr | -0.19 Cr | — |
| Net Income Continuous Operations | 19.76 Cr | -3.13 Cr | -0.37 Cr | -0.19 Cr | — |
| Tax Provision | 1.91 Cr | 0.00 | 0.00 | -440.00 | — |
| Pretax Income | 21.66 Cr | -3.13 Cr | -0.37 Cr | -0.19 Cr | — |
| Other Non Operating Income Expenses | 67.82 Cr | — | 8000.00 | 16000.00 | 1000.00 |
| Special Income Charges | 0.00 | 0.00 | -0.15 Cr | -50030.00 | — |
| Net Non Operating Interest Income Expense | -8.70 Cr | -70000.00 | -0.02 Cr | -0.02 Cr | — |
| Interest Expense Non Operating | 8.70 Cr | 70000.00 | 0.02 Cr | 0.02 Cr | — |
| Operating Income | -37.45 Cr | -3.12 Cr | -0.20 Cr | -0.17 Cr | — |
| Operating Expense | 55.52 Cr | 3.23 Cr | 0.20 Cr | 0.17 Cr | — |
| Other Operating Expenses | 53.10 Cr | 1.41 Cr | 0.08 Cr | 0.05 Cr | — |
| Depreciation And Amortization In Income Statement | 0.14 Cr | 0.00 | 0.00 | 0.00 | — |
| Depreciation Income Statement | 0.14 Cr | 0.00 | 0.00 | 0.00 | — |
| Gross Profit | 18.07 Cr | 0.11 Cr | 0.00 | 0.00 | — |
| Cost Of Revenue | 281.34 Cr | 6.97 Cr | 0.00 | 0.00 | — |
| Total Revenue | 299.41 Cr | 7.09 Cr | 0.00 | 0.00 | — |
| Operating Revenue | 299.41 Cr | 7.09 Cr | 0.00 | 0.00 | — |
| Rent Expense Supplemental | — | 0.02 Cr | — | — | — |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | — | — |
| Write Off | — | 0.00 | -8000.00 | 50030.00 | 38628.00 |
| Total Other Finance Cost | — | 0.04 Cr | 1000.00 | 1598.00 | 1549.00 |
| Selling General And Administration | — | 0.39 Cr | 0.03 Cr | 0.03 Cr | 0.02 Cr |
| Selling And Marketing Expense | — | 0.04 Cr | 4000.00 | 12286.00 | 0.00 |
| General And Administrative Expense | — | 0.36 Cr | 0.03 Cr | 0.03 Cr | 0.02 Cr |
| Rent And Landing Fees | — | 0.02 Cr | — | — | — |
| Other Special Charges | — | — | 0.15 Cr | — | — |
| Interest Income | — | — | — | 0.00 | 520.00 |
| Interest Income Non Operating | — | — | — | 0.00 | 520.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on BN Holdings Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.