BLUESTARCOHousehold Appliances
Blue Star Ltd — Profit & Loss Statement
₹1610.70
-3.98%
Blue Star Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 5.31 Cr | 3.99 Cr | 48.52 Cr | 0.67 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.26 | 0.28 | 0.33 | — |
| Normalized EBITDA | 931.63 Cr | 690.33 Cr | 512.94 Cr | 375.12 Cr | — |
| Total Unusual Items | 21.52 Cr | 15.57 Cr | 174.20 Cr | 2.03 Cr | — |
| Total Unusual Items Excluding Goodwill | 21.52 Cr | 15.57 Cr | 174.20 Cr | 2.03 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 591.24 Cr | 414.95 Cr | 400.46 Cr | 167.71 Cr | — |
| Reconciled Depreciation | 128.37 Cr | 97.61 Cr | 84.78 Cr | 85.98 Cr | — |
| Reconciled Cost Of Revenue | 9.11K Cr | 7.42K Cr | 6.21K Cr | 4.75K Cr | — |
| EBITDA | 953.15 Cr | 705.90 Cr | 687.14 Cr | 377.15 Cr | — |
| EBIT | 824.78 Cr | 608.29 Cr | 602.36 Cr | 291.17 Cr | — |
| Net Interest Income | -33.78 Cr | -50.58 Cr | -49.12 Cr | -32.13 Cr | — |
| Interest Expense | 39.85 Cr | 51.13 Cr | 46.98 Cr | 40.27 Cr | — |
| Interest Income | 15.02 Cr | 7.50 Cr | 5.58 Cr | 14.27 Cr | — |
| Normalized Income | 575.03 Cr | 403.37 Cr | 274.78 Cr | 166.35 Cr | — |
| Net Income From Continuing And Discontinued Operation | 591.24 Cr | 414.95 Cr | 400.46 Cr | 167.71 Cr | — |
| Total Expenses | 11.06K Cr | 9.00K Cr | 7.48K Cr | 5.73K Cr | — |
| Rent Expense Supplemental | 88.79 Cr | 77.90 Cr | 59.81 Cr | 47.96 Cr | — |
| Diluted Average Shares | 20.56 Cr | 19.94 Cr | 19.26 Cr | 19.26 Cr | — |
| Basic Average Shares | 20.56 Cr | 19.94 Cr | 19.26 Cr | 19.26 Cr | — |
| Diluted EPS | 28.76 | 20.77 | 20.79 | 8.71 | — |
| Basic EPS | 28.76 | 20.77 | 20.79 | 8.71 | — |
| Diluted NI Availto Com Stockholders | 591.24 Cr | 414.95 Cr | 400.46 Cr | 167.71 Cr | — |
| Net Income Common Stockholders | 591.24 Cr | 414.95 Cr | 400.46 Cr | 167.71 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 591.24 Cr | 414.95 Cr | 400.46 Cr | 167.71 Cr | — |
| Minority Interests | -0.04 Cr | 0.64 Cr | -0.23 Cr | -0.29 Cr | — |
| Net Income Including Noncontrolling Interests | 591.28 Cr | 414.31 Cr | 400.69 Cr | 168.00 Cr | — |
| Net Income Continuous Operations | 591.28 Cr | 414.31 Cr | 400.69 Cr | 168.00 Cr | — |
| Tax Provision | 193.65 Cr | 142.85 Cr | 154.69 Cr | 82.90 Cr | — |
| Pretax Income | 784.93 Cr | 557.16 Cr | 555.38 Cr | 250.90 Cr | — |
| Other Non Operating Income Expenses | 22.38 Cr | 15.31 Cr | 11.68 Cr | 18.77 Cr | — |
| Special Income Charges | -12.01 Cr | -3.67 Cr | 163.86 Cr | -0.65 Cr | — |
| Other Special Charges | -7.96 Cr | 3.67 Cr | -163.86 Cr | 0.65 Cr | — |
| Write Off | 19.97 Cr | 38.29 Cr | 0.00 | 25.71 Cr | — |
| Net Non Operating Interest Income Expense | -33.78 Cr | -50.58 Cr | -49.12 Cr | -32.13 Cr | — |
| Total Other Finance Cost | 8.95 Cr | 6.95 Cr | 7.72 Cr | 6.13 Cr | — |
| Interest Expense Non Operating | 39.85 Cr | 51.13 Cr | 46.98 Cr | 40.27 Cr | — |
| Interest Income Non Operating | 15.02 Cr | 7.50 Cr | 5.58 Cr | 14.27 Cr | — |
| Operating Income | 787.97 Cr | 580.11 Cr | 423.36 Cr | 266.06 Cr | — |
| Operating Expense | 1.95K Cr | 1.57K Cr | 1.27K Cr | 985.90 Cr | — |
| Other Operating Expenses | 362.07 Cr | 287.90 Cr | 247.03 Cr | 131.19 Cr | — |
| Depreciation And Amortization In Income Statement | 128.37 Cr | 97.61 Cr | 84.78 Cr | 85.98 Cr | — |
| Amortization | 23.80 Cr | 20.46 Cr | 15.42 Cr | 18.73 Cr | — |
| Depreciation Income Statement | 104.57 Cr | 77.15 Cr | 69.36 Cr | 67.25 Cr | — |
| Selling General And Administration | 541.16 Cr | 423.25 Cr | 336.45 Cr | 251.23 Cr | — |
| Selling And Marketing Expense | 403.38 Cr | 326.46 Cr | 251.78 Cr | 185.19 Cr | — |
| General And Administrative Expense | 137.78 Cr | 96.79 Cr | 84.67 Cr | 66.04 Cr | — |
| Rent And Landing Fees | 88.79 Cr | 77.90 Cr | 59.81 Cr | 47.96 Cr | — |
| Gross Profit | 2.74K Cr | 2.15K Cr | 1.69K Cr | 1.25K Cr | — |
| Cost Of Revenue | 9.11K Cr | 7.42K Cr | 6.21K Cr | 4.75K Cr | — |
| Total Revenue | 11.85K Cr | 9.58K Cr | 7.90K Cr | 6.00K Cr | — |
| Operating Revenue | 11.85K Cr | 9.58K Cr | 7.90K Cr | 6.00K Cr | — |
| Net Income Extraordinary | — | — | — | — | 2.60 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Blue Star Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.