BLUEPEBBLEOther Consumer Services
Blue Pebble Ltd — Profit & Loss Statement
₹114.60
+1.72%
Blue Pebble Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.27 | 0.26 | — |
| Normalized EBITDA | 7.27 Cr | 5.14 Cr | 2.81 Cr | 0.56 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 5.06 Cr | 3.75 Cr | 2.00 Cr | 0.38 Cr | — |
| Reconciled Depreciation | 0.50 Cr | 0.13 Cr | 0.09 Cr | 0.04 Cr | — |
| Reconciled Cost Of Revenue | 30.17 Cr | 12.05 Cr | 9.96 Cr | 2.98 Cr | — |
| EBITDA | 7.27 Cr | 5.14 Cr | 2.81 Cr | 0.56 Cr | — |
| EBIT | 6.77 Cr | 5.01 Cr | 2.73 Cr | 0.52 Cr | — |
| Net Interest Income | 0.00 | 0.00 | 0.02 Cr | -32000.00 | — |
| Interest Expense | 0.00 | 0.00 | 0.00 | 47000.00 | — |
| Normalized Income | 5.06 Cr | 3.75 Cr | 2.00 Cr | 0.38 Cr | — |
| Net Income From Continuing And Discontinued Operation | 5.06 Cr | 3.75 Cr | 2.00 Cr | 0.38 Cr | — |
| Total Expenses | 39.78 Cr | 17.17 Cr | 13.22 Cr | 4.96 Cr | — |
| Diluted NI Availto Com Stockholders | 5.06 Cr | 3.75 Cr | 2.00 Cr | 0.38 Cr | — |
| Net Income Common Stockholders | 5.06 Cr | 3.75 Cr | 2.00 Cr | 0.38 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 5.06 Cr | 3.75 Cr | 2.00 Cr | 0.38 Cr | — |
| Net Income Including Noncontrolling Interests | 5.06 Cr | 3.75 Cr | 2.00 Cr | 0.38 Cr | — |
| Net Income Continuous Operations | 5.06 Cr | 3.75 Cr | 2.00 Cr | 0.38 Cr | — |
| Tax Provision | 1.70 Cr | 1.26 Cr | 0.72 Cr | 0.13 Cr | — |
| Pretax Income | 6.77 Cr | 5.01 Cr | 2.73 Cr | 0.51 Cr | — |
| Other Non Operating Income Expenses | 0.88 Cr | 0.11 Cr | — | — | — |
| Net Non Operating Interest Income Expense | 0.00 | 0.00 | 0.02 Cr | -32000.00 | — |
| Interest Expense Non Operating | 0.00 | 0.00 | 0.00 | 47000.00 | — |
| Operating Income | 5.88 Cr | 4.90 Cr | 2.70 Cr | 0.51 Cr | — |
| Operating Expense | 9.61 Cr | 5.12 Cr | 3.26 Cr | 1.99 Cr | — |
| Other Operating Expenses | 5.42 Cr | 2.35 Cr | 0.62 Cr | 0.26 Cr | — |
| Depreciation And Amortization In Income Statement | 0.50 Cr | 0.13 Cr | 0.09 Cr | 0.04 Cr | — |
| Depreciation Income Statement | 0.50 Cr | 0.13 Cr | 0.09 Cr | 0.04 Cr | — |
| Gross Profit | 15.49 Cr | 10.02 Cr | 5.97 Cr | 2.50 Cr | — |
| Cost Of Revenue | 30.17 Cr | 12.05 Cr | 9.96 Cr | 2.98 Cr | — |
| Total Revenue | 45.66 Cr | 22.06 Cr | 15.92 Cr | 5.48 Cr | — |
| Operating Revenue | 45.66 Cr | 22.06 Cr | 15.92 Cr | 5.48 Cr | — |
| Diluted Average Shares | — | 0.41 Cr | — | 0.41 Cr | 0.41 Cr |
| Basic Average Shares | — | 0.41 Cr | — | 0.41 Cr | 0.41 Cr |
| Diluted EPS | — | 9.18 | — | 0.93 | 0.49 |
| Basic EPS | — | 9.18 | — | 0.93 | 0.49 |
| Total Unusual Items | — | — | 0.00 | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | — | — | 0.00 | 0.00 | 0.00 |
| Interest Income | — | — | 0.02 Cr | 29000.00 | 0.00 |
| Rent Expense Supplemental | — | — | 0.13 Cr | 0.07 Cr | 0.06 Cr |
| Special Income Charges | — | — | 0.00 | 0.00 | 0.00 |
| Total Other Finance Cost | — | — | 16000.00 | 14000.00 | 17000.00 |
| Interest Income Non Operating | — | — | 0.02 Cr | 29000.00 | 0.00 |
| Selling General And Administration | — | — | 0.48 Cr | 0.58 Cr | 0.49 Cr |
| Selling And Marketing Expense | — | — | 0.28 Cr | 0.55 Cr | 0.48 Cr |
| General And Administrative Expense | — | — | 0.20 Cr | 0.03 Cr | 0.01 Cr |
| Rent And Landing Fees | — | — | 0.13 Cr | 0.07 Cr | 0.06 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Blue Pebble Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.