BLUEDARTLogistics Solution Provider
Blue Dart Express Ltd — Profit & Loss Statement
₹4747.00
-4.25%
Blue Dart Express Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Net Income From Continuing And Discontinued Operation | 252.42 Cr | 301.01 Cr | 370.53 Cr | 382.21 Cr | — |
| Total Expenses | 5.32K Cr | 4.84K Cr | 4.60K Cr | 3.80K Cr | — |
| Rent Expense Supplemental | 68.77 Cr | 56.75 Cr | 52.14 Cr | 40.25 Cr | — |
| Diluted Average Shares | 2.37 Cr | 2.37 Cr | 2.37 Cr | 2.37 Cr | — |
| Basic Average Shares | 2.37 Cr | 2.37 Cr | 2.37 Cr | 2.37 Cr | — |
| Diluted EPS | 106.38 | 126.86 | 156.16 | 161.08 | — |
| Basic EPS | 106.38 | 126.86 | 156.16 | 161.08 | — |
| Diluted NI Availto Com Stockholders | 252.42 Cr | 301.01 Cr | 370.53 Cr | 382.21 Cr | — |
| Net Income Common Stockholders | 252.42 Cr | 301.01 Cr | 370.53 Cr | 382.21 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 252.42 Cr | 301.01 Cr | 370.53 Cr | 382.21 Cr | — |
| Net Income Including Noncontrolling Interests | 252.42 Cr | 301.01 Cr | 370.53 Cr | 382.21 Cr | — |
| Net Income Continuous Operations | 252.42 Cr | 301.01 Cr | 370.53 Cr | 382.21 Cr | — |
| Tax Provision | 94.82 Cr | 91.69 Cr | 137.67 Cr | 130.08 Cr | — |
| Pretax Income | 347.24 Cr | 392.70 Cr | 508.20 Cr | 512.29 Cr | — |
| Other Non Operating Income Expenses | 4.09 Cr | 16.05 Cr | 3.40 Cr | 10.16 Cr | — |
| Special Income Charges | -4.16 Cr | -0.74 Cr | -3.25 Cr | -38.96 Cr | — |
| Other Special Charges | 2.17 Cr | -1.63 Cr | -0.06 Cr | 36.06 Cr | — |
| Write Off | 1.99 Cr | 2.37 Cr | 3.31 Cr | 2.90 Cr | — |
| Net Non Operating Interest Income Expense | -74.82 Cr | -63.83 Cr | -58.90 Cr | -75.33 Cr | — |
| Interest Expense Non Operating | 82.39 Cr | 78.06 Cr | 66.85 Cr | 86.97 Cr | — |
| Interest Income Non Operating | 7.57 Cr | 14.23 Cr | 7.95 Cr | 11.64 Cr | — |
| Operating Income | 402.90 Cr | 428.93 Cr | 574.36 Cr | 612.36 Cr | — |
| Operating Expense | 580.70 Cr | 531.22 Cr | 436.29 Cr | 408.23 Cr | — |
| Other Operating Expenses | 385.88 Cr | 344.47 Cr | 263.89 Cr | 255.62 Cr | — |
| Selling General And Administration | 59.78 Cr | 67.54 Cr | 63.56 Cr | 61.60 Cr | — |
| Selling And Marketing Expense | 4.45 Cr | 5.05 Cr | 9.17 Cr | 9.32 Cr | — |
| General And Administrative Expense | 55.33 Cr | 62.49 Cr | 54.39 Cr | 52.28 Cr | — |
| Rent And Landing Fees | 68.77 Cr | 56.44 Cr | 52.01 Cr | 40.25 Cr | — |
| Gross Profit | 983.60 Cr | 960.15 Cr | 1.01K Cr | 1.02K Cr | — |
| Cost Of Revenue | 4.74K Cr | 4.31K Cr | 4.16K Cr | 3.39K Cr | — |
| Total Revenue | 5.72K Cr | 5.27K Cr | 5.17K Cr | 4.41K Cr | — |
| Operating Revenue | 5.72K Cr | 5.27K Cr | 5.17K Cr | 4.41K Cr | — |
| Tax Effect Of Unusual Items | 5.57 Cr | 3.43 Cr | 3.71 Cr | -8.25 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.23 | 0.27 | 0.25 | — |
| Normalized EBITDA | 894.18 Cr | 888.91 Cr | 955.85 Cr | 1.03K Cr | — |
| Total Unusual Items | 20.39 Cr | 14.71 Cr | 13.68 Cr | -32.50 Cr | — |
| Total Unusual Items Excluding Goodwill | 20.39 Cr | 14.71 Cr | 13.68 Cr | -32.50 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 252.42 Cr | 301.01 Cr | 370.53 Cr | 382.21 Cr | — |
| Reconciled Depreciation | 484.94 Cr | 432.86 Cr | 394.48 Cr | 395.37 Cr | — |
| Reconciled Cost Of Revenue | 4.74K Cr | 4.31K Cr | 4.16K Cr | 3.39K Cr | — |
| EBITDA | 914.57 Cr | 903.62 Cr | 969.53 Cr | 994.63 Cr | — |
| EBIT | 429.63 Cr | 470.76 Cr | 575.05 Cr | 599.26 Cr | — |
| Net Interest Income | -74.82 Cr | -63.83 Cr | -58.90 Cr | -75.33 Cr | — |
| Interest Expense | 82.39 Cr | 78.06 Cr | 66.85 Cr | 86.97 Cr | — |
| Interest Income | 7.57 Cr | 14.23 Cr | 7.95 Cr | 11.64 Cr | — |
| Normalized Income | 237.60 Cr | 289.73 Cr | 360.56 Cr | 406.46 Cr | — |
| Restructuring And Mergern Acquisition | — | — | — | 0.00 | -8.32 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Blue Dart Express Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.