BLSTour, Travel Related Services
BLS International Ltd — Profit & Loss Statement
₹235.65
-5.43%
BLS International Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.21 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.11 | 0.08 | 0.07 | 0.02 | — |
| Normalized EBITDA | 709.84 Cr | 385.61 Cr | 242.39 Cr | 121.88 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 508.23 Cr | 312.97 Cr | 200.76 Cr | 111.27 Cr | — |
| Reconciled Depreciation | 76.54 Cr | 30.94 Cr | 18.49 Cr | 7.25 Cr | — |
| Reconciled Cost Of Revenue | 986.02 Cr | 964.73 Cr | 1.03K Cr | 573.87 Cr | — |
| EBITDA | 709.84 Cr | 385.61 Cr | 239.54 Cr | 121.88 Cr | — |
| EBIT | 633.30 Cr | 354.66 Cr | 221.05 Cr | 114.62 Cr | — |
| Net Interest Income | -27.78 Cr | -2.59 Cr | 9.07 Cr | -0.67 Cr | — |
| Interest Expense | 27.78 Cr | 2.59 Cr | 0.56 Cr | 0.67 Cr | — |
| Normalized Income | 508.23 Cr | 312.97 Cr | 203.40 Cr | 111.27 Cr | — |
| Net Income From Continuing And Discontinued Operation | 508.23 Cr | 312.97 Cr | 200.76 Cr | 111.27 Cr | — |
| Total Expenses | 1.64K Cr | 1.36K Cr | 1.30K Cr | 750.21 Cr | — |
| Diluted Average Shares | 41.22 Cr | 41.18 Cr | 41.06 Cr | 41.06 Cr | — |
| Basic Average Shares | 41.19 Cr | 41.18 Cr | 41.06 Cr | 29.99 Cr | — |
| Basic EPS | 12.34 | 7.60 | 4.89 | 3.71 | — |
| Diluted NI Availto Com Stockholders | 508.23 Cr | 312.97 Cr | 200.76 Cr | 111.27 Cr | — |
| Net Income Common Stockholders | 508.23 Cr | 312.97 Cr | 200.76 Cr | 111.27 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 508.23 Cr | 312.97 Cr | 200.76 Cr | 111.27 Cr | — |
| Minority Interests | -31.42 Cr | -12.65 Cr | -3.51 Cr | 0.07 Cr | — |
| Net Income Including Noncontrolling Interests | 539.65 Cr | 325.62 Cr | 204.27 Cr | 111.20 Cr | — |
| Net Income Continuous Operations | 539.65 Cr | 325.62 Cr | 204.27 Cr | 111.20 Cr | — |
| Tax Provision | 65.88 Cr | 26.45 Cr | 16.22 Cr | 2.76 Cr | — |
| Pretax Income | 605.52 Cr | 352.07 Cr | 220.49 Cr | 113.96 Cr | — |
| Other Non Operating Income Expenses | 80.50 Cr | 39.95 Cr | 9.03 Cr | 14.95 Cr | — |
| Net Non Operating Interest Income Expense | -27.78 Cr | -2.59 Cr | 9.07 Cr | -0.67 Cr | — |
| Interest Expense Non Operating | 27.78 Cr | 2.59 Cr | 0.56 Cr | 0.67 Cr | — |
| Operating Income | 552.80 Cr | 314.72 Cr | 212.34 Cr | 99.68 Cr | — |
| Operating Expense | 654.48 Cr | 397.37 Cr | 275.23 Cr | 176.34 Cr | — |
| Other Operating Expenses | 254.46 Cr | 158.31 Cr | 49.78 Cr | 93.30 Cr | — |
| Depreciation And Amortization In Income Statement | 76.54 Cr | 30.94 Cr | 18.49 Cr | 7.25 Cr | — |
| Depreciation Income Statement | 76.54 Cr | 30.94 Cr | 11.28 Cr | 7.25 Cr | — |
| Diluted EPS | 12.33 | 7.60 | 4.89 | 2.71 | — |
| Gross Profit | 1.21K Cr | 712.09 Cr | 487.57 Cr | 276.02 Cr | — |
| Cost Of Revenue | 986.02 Cr | 964.73 Cr | 1.03K Cr | 573.87 Cr | — |
| Total Revenue | 2.19K Cr | 1.68K Cr | 1.52K Cr | 849.89 Cr | — |
| Operating Revenue | 2.19K Cr | 1.68K Cr | 1.52K Cr | 849.89 Cr | — |
| Total Unusual Items | — | 0.00 | -2.85 Cr | 0.00 | -0.07 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.00 | -2.85 Cr | 0.00 | -0.07 Cr |
| Interest Income | — | 37.11 Cr | 11.64 Cr | 5.41 Cr | 4.99 Cr |
| Rent Expense Supplemental | — | 25.10 Cr | 16.91 Cr | 13.65 Cr | 11.35 Cr |
| Special Income Charges | — | 0.00 | -3.24 Cr | 0.00 | -0.07 Cr |
| Other Special Charges | — | -23000.00 | 2.46 Cr | 0.13 Cr | -0.07 Cr |
| Write Off | — | 8.43 Cr | 0.79 Cr | 10.41 Cr | 0.14 Cr |
| Total Other Finance Cost | — | 5.03 Cr | 2.01 Cr | 1.38 Cr | 1.49 Cr |
| Interest Income Non Operating | — | 37.11 Cr | 11.64 Cr | 5.41 Cr | 4.99 Cr |
| Amortization | — | 12.18 Cr | 7.22 Cr | 1.53 Cr | 4.94 Cr |
| Selling General And Administration | — | 43.63 Cr | 50.23 Cr | 31.25 Cr | 21.89 Cr |
| Selling And Marketing Expense | — | 3.90 Cr | 3.51 Cr | 5.57 Cr | 1.29 Cr |
| General And Administrative Expense | — | 39.73 Cr | 46.72 Cr | 25.68 Cr | 20.61 Cr |
| Rent And Landing Fees | — | 25.10 Cr | 16.91 Cr | 13.65 Cr | 11.35 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on BLS International Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.