BLSEIT Enabled Services

BLS E Services LtdCash Flow Statement

160.05
-2.62%

BLS E Services Ltd Cash Flow Statement (Annual)

Metric20252024202320222021
Free Cash Flow54.19 Cr15.01 Cr27.99 Cr12.49 Cr
Issuance Of Capital Stock0.00323.04 Cr72.76 Cr0.00
Capital Expenditure-13.10 Cr-4.64 Cr-0.89 Cr-7.25 Cr
End Cash Position70.68 Cr30.34 Cr15.71 Cr6.05 Cr
Other Cash Adjustment Outside Changein Cash1000.00
Beginning Cash Position30.34 Cr15.71 Cr6.05 Cr7.50 Cr
Changes In Cash40.34 Cr14.63 Cr9.66 Cr-1.45 Cr
Financing Cash Flow-4.28 Cr290.14 Cr46.42 Cr-7.57 Cr
Interest Paid Cff-0.06 Cr-0.20 Cr-3.81 Cr-5.32 Cr
Net Common Stock Issuance0.00323.04 Cr72.76 Cr0.00
Common Stock Issuance0.00323.04 Cr72.76 Cr0.00
Investing Cash Flow-22.67 Cr-295.16 Cr-65.63 Cr-13.62 Cr
Interest Received Cfi23.85 Cr2.58 Cr1.87 Cr0.28 Cr
Net Investment Purchase And Sale11.74 Cr-293.10 Cr9.98 Cr-6.65 Cr
Sale Of Investment104.08 Cr0.0031.70 Cr0.00
Purchase Of Investment-92.34 Cr-293.10 Cr-21.72 Cr-6.65 Cr
Net Business Purchase And Sale-45.17 Cr0.00-76.63 Cr0.00
Purchase Of Business-45.17 Cr0.00-76.63 Cr0.00
Net Intangibles Purchase And Sale33000.000.00-0.03 Cr-7.04 Cr
Sale Of Intangibles33000.000.00
Net PPE Purchase And Sale-13.10 Cr-4.64 Cr-0.83 Cr-0.22 Cr
Purchase Of PPE-13.10 Cr-4.64 Cr-0.86 Cr-0.22 Cr
Operating Cash Flow67.29 Cr19.65 Cr28.87 Cr19.74 Cr
Taxes Refund Paid-4.80 Cr-10.36 Cr-3.88 Cr-2.18 Cr
Change In Working Capital10.17 Cr-12.89 Cr-2.75 Cr14.09 Cr
Change In Other Current Liabilities17.68 Cr0.43 Cr6.20 Cr10.10 Cr
Change In Other Current Assets4.46 Cr-6.43 Cr1.74 Cr-2.73 Cr
Change In Payable13.62 Cr0.73 Cr-17.24 Cr6.33 Cr
Change In Inventory1.11 Cr-1.04 Cr0.12 Cr0.00
Change In Receivables-27.34 Cr-6.97 Cr6.45 Cr0.31 Cr
Other Non Cash Items-23.97 Cr-6.03 Cr5.58 Cr0.24 Cr
Provisionand Write Offof Assets1.00 Cr
Depreciation And Amortization6.23 Cr3.37 Cr2.78 Cr0.82 Cr
Depreciation6.23 Cr3.37 Cr2.75 Cr0.80 Cr
Gain Loss On Investment Securities-76000.00-0.25 Cr-0.39 Cr
Gain Loss On Sale Of PPE-0.54 Cr0.00-0.03 Cr0.00
Net Income From Continuing Operations79.14 Cr45.71 Cr26.98 Cr6.78 Cr
Net Issuance Payments Of Debt0.00-19.95 Cr-2.26 Cr-4.32 Cr
Net Short Term Debt Issuance0.00-19.95 Cr-9.52 Cr-4.32 Cr
Purchase Of Intangibles0.00-0.03 Cr-7.04 Cr0.00
Sale Of PPE0.000.04 Cr0.000.00
Amortization Cash Flow51000.000.03 Cr0.02 Cr17000.00
Issuance Of Debt0.007.26 Cr0.00
Net Long Term Debt Issuance0.007.26 Cr0.00
Long Term Debt Issuance0.007.26 Cr0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.