BLISSGVSPharmaceuticals
Bliss GVS Pharma Ltd — Profit & Loss Statement
₹215.59
-3.69%
Bliss GVS Pharma Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| EBITDA | 161.23 Cr | 148.81 Cr | 127.99 Cr | 74.43 Cr |
| EBIT | 131.82 Cr | 122.43 Cr | 109.32 Cr | 57.09 Cr |
| Net Interest Income | 8.60 Cr | 5.37 Cr | 3.76 Cr | 4.84 Cr |
| Interest Expense | 6.18 Cr | 5.56 Cr | 3.24 Cr | 2.93 Cr |
| Interest Income | 15.15 Cr | 11.79 Cr | 7.50 Cr | 8.82 Cr |
| Normalized Income | 84.07 Cr | 102.48 Cr | 72.10 Cr | 78.40 Cr |
| Net Income From Continuing And Discontinued Operation | 84.30 Cr | 75.45 Cr | 70.86 Cr | 15.04 Cr |
| Total Expenses | 704.04 Cr | 631.15 Cr | 646.70 Cr | 619.78 Cr |
| Rent Expense Supplemental | 1.19 Cr | 1.65 Cr | 1.90 Cr | 1.56 Cr |
| Diluted Average Shares | 10.60 Cr | 10.61 Cr | 10.55 Cr | 10.52 Cr |
| Basic Average Shares | 10.51 Cr | 10.43 Cr | 10.38 Cr | 10.33 Cr |
| Diluted EPS | 7.95 | 7.11 | 6.72 | 1.43 |
| Basic EPS | 8.02 | 7.23 | 6.83 | 1.46 |
| Diluted NI Availto Com Stockholders | 84.30 Cr | 75.45 Cr | 70.86 Cr | 15.04 Cr |
| Net Income Common Stockholders | 84.30 Cr | 75.45 Cr | 70.86 Cr | 15.04 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 84.30 Cr | 75.45 Cr | 70.86 Cr | 15.04 Cr |
| Minority Interests | -5.96 Cr | -6.12 Cr | -5.88 Cr | -8.09 Cr |
| Net Income Including Noncontrolling Interests | 90.26 Cr | 81.58 Cr | 76.73 Cr | 23.13 Cr |
| Net Income Continuous Operations | 90.26 Cr | 81.58 Cr | 76.73 Cr | 23.13 Cr |
| Tax Provision | 35.38 Cr | 35.29 Cr | 29.34 Cr | 31.04 Cr |
| Pretax Income | 125.64 Cr | 116.87 Cr | 106.07 Cr | 54.17 Cr |
| Other Non Operating Income Expenses | 4.52 Cr | 4.81 Cr | 2.15 Cr | 2.40 Cr |
| Special Income Charges | -0.16 Cr | -39.42 Cr | -1.72 Cr | -90.66 Cr |
| Other Special Charges | 0.16 Cr | -0.29 Cr | -0.37 Cr | 73.53 Cr |
| Write Off | 0.00 | 39.71 Cr | 2.08 Cr | 17.13 Cr |
| Net Non Operating Interest Income Expense | 8.60 Cr | 5.37 Cr | 3.76 Cr | 4.84 Cr |
| Total Other Finance Cost | 0.37 Cr | 0.86 Cr | 0.50 Cr | 1.05 Cr |
| Interest Expense Non Operating | 6.18 Cr | 5.56 Cr | 3.24 Cr | 2.93 Cr |
| Interest Income Non Operating | 15.15 Cr | 11.79 Cr | 7.50 Cr | 8.82 Cr |
| Operating Income | 97.76 Cr | 134.76 Cr | 100.73 Cr | 118.14 Cr |
| Operating Expense | 290.35 Cr | 249.03 Cr | 245.37 Cr | 228.80 Cr |
| Other Operating Expenses | 72.13 Cr | 52.83 Cr | 71.44 Cr | 67.44 Cr |
| Depreciation And Amortization In Income Statement | 29.42 Cr | 26.38 Cr | 18.67 Cr | 17.33 Cr |
| Depreciation Income Statement | 29.42 Cr | 26.38 Cr | 18.67 Cr | 17.33 Cr |
| Research And Development | 29.30 Cr | 33.73 Cr | 21.79 Cr | 22.00 Cr |
| Selling General And Administration | 54.07 Cr | 43.09 Cr | 49.44 Cr | 53.78 Cr |
| Selling And Marketing Expense | 44.28 Cr | 34.68 Cr | 42.17 Cr | 45.18 Cr |
| General And Administrative Expense | 9.79 Cr | 8.41 Cr | 7.28 Cr | 8.60 Cr |
| Rent And Landing Fees | 1.19 Cr | 1.65 Cr | 1.90 Cr | 1.56 Cr |
| Gross Profit | 388.11 Cr | 383.79 Cr | 346.10 Cr | 346.95 Cr |
| Cost Of Revenue | 413.69 Cr | 382.12 Cr | 401.32 Cr | 390.98 Cr |
| Total Revenue | 801.80 Cr | 765.91 Cr | 747.43 Cr | 737.93 Cr |
| Operating Revenue | 801.80 Cr | 765.91 Cr | 747.43 Cr | 737.93 Cr |
| Tax Effect Of Unusual Items | 0.09 Cr | -11.69 Cr | -0.48 Cr | -27.15 Cr |
| Tax Rate For Calcs | 0.28 | 0.30 | 0.28 | 0.30 |
| Normalized EBITDA | 160.91 Cr | 187.53 Cr | 129.71 Cr | 164.94 Cr |
| Total Unusual Items | 0.32 Cr | -38.71 Cr | -1.72 Cr | -90.51 Cr |
| Total Unusual Items Excluding Goodwill | 0.32 Cr | -38.71 Cr | -1.72 Cr | -90.51 Cr |
| Net Income From Continuing Operation Net Minority Interest | 84.30 Cr | 75.45 Cr | 70.86 Cr | 15.04 Cr |
| Reconciled Depreciation | 29.42 Cr | 26.38 Cr | 18.67 Cr | 17.33 Cr |
| Reconciled Cost Of Revenue | 413.69 Cr | 382.12 Cr | 401.32 Cr | 390.98 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Bliss GVS Pharma Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.