BLACKROSESpecialty Chemicals
Black Rose Industries Ltd — Profit & Loss Statement
₹63.67
-5.28%
Black Rose Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.07 Cr | 0.00 | 0.01 Cr | 0.01 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.28 | 0.25 | — |
| Normalized EBITDA | 32.74 Cr | 32.65 Cr | 15.63 Cr | 46.17 Cr | — |
| Total Unusual Items | -0.25 Cr | 0.00 | 0.04 Cr | 0.04 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.25 Cr | 0.00 | 0.04 Cr | 0.04 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 20.94 Cr | 21.23 Cr | 7.92 Cr | 31.90 Cr | — |
| Reconciled Depreciation | 3.15 Cr | 3.01 Cr | 3.04 Cr | 2.62 Cr | — |
| Reconciled Cost Of Revenue | 321.09 Cr | 315.27 Cr | 386.74 Cr | 418.91 Cr | — |
| EBITDA | 32.48 Cr | 32.65 Cr | 15.67 Cr | 46.21 Cr | — |
| EBIT | 29.34 Cr | 29.65 Cr | 12.64 Cr | 43.59 Cr | — |
| Net Interest Income | -1.00 Cr | -1.07 Cr | -1.73 Cr | -1.12 Cr | — |
| Interest Expense | 1.00 Cr | 1.07 Cr | 1.68 Cr | 0.60 Cr | — |
| Normalized Income | 21.13 Cr | 21.23 Cr | 7.89 Cr | 31.87 Cr | — |
| Net Income From Continuing And Discontinued Operation | 20.94 Cr | 21.23 Cr | 7.92 Cr | 31.90 Cr | — |
| Total Expenses | 365.12 Cr | 355.39 Cr | 418.92 Cr | 443.73 Cr | — |
| Diluted NI Availto Com Stockholders | 20.94 Cr | 21.23 Cr | 7.92 Cr | 31.90 Cr | — |
| Net Income Common Stockholders | 20.94 Cr | 21.23 Cr | 7.92 Cr | 31.90 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 20.94 Cr | 21.23 Cr | 7.92 Cr | 31.90 Cr | — |
| Net Income Including Noncontrolling Interests | 20.94 Cr | 21.23 Cr | 7.92 Cr | 31.90 Cr | — |
| Net Income Continuous Operations | 20.94 Cr | 21.23 Cr | 7.92 Cr | 31.90 Cr | — |
| Tax Provision | 7.39 Cr | 7.35 Cr | 3.03 Cr | 11.09 Cr | — |
| Pretax Income | 28.34 Cr | 28.58 Cr | 10.95 Cr | 42.99 Cr | — |
| Other Non Operating Income Expenses | 3.51 Cr | 4.62 Cr | 0.67 Cr | 0.82 Cr | — |
| Special Income Charges | -0.25 Cr | 0.00 | 0.00 | 0.02 Cr | — |
| Net Non Operating Interest Income Expense | -1.00 Cr | -1.07 Cr | -1.73 Cr | -1.12 Cr | — |
| Interest Expense Non Operating | 1.00 Cr | 1.07 Cr | 1.68 Cr | 0.60 Cr | — |
| Operating Income | 26.08 Cr | 25.02 Cr | 10.98 Cr | 41.63 Cr | — |
| Operating Expense | 44.03 Cr | 40.13 Cr | 32.18 Cr | 24.82 Cr | — |
| Other Operating Expenses | 33.91 Cr | 29.35 Cr | 15.79 Cr | 10.95 Cr | — |
| Depreciation And Amortization In Income Statement | 3.15 Cr | 3.01 Cr | 3.04 Cr | 2.62 Cr | — |
| Depreciation Income Statement | 3.15 Cr | 3.01 Cr | 2.87 Cr | 2.57 Cr | — |
| Gross Profit | 70.11 Cr | 65.15 Cr | 43.16 Cr | 66.45 Cr | — |
| Cost Of Revenue | 321.09 Cr | 315.27 Cr | 386.74 Cr | 418.91 Cr | — |
| Total Revenue | 391.20 Cr | 380.42 Cr | 429.90 Cr | 485.36 Cr | — |
| Operating Revenue | 391.20 Cr | 380.42 Cr | 429.90 Cr | 485.36 Cr | — |
| Interest Income | — | 1.76 Cr | 0.34 Cr | 0.25 Cr | 0.31 Cr |
| Rent Expense Supplemental | — | 0.80 Cr | 0.68 Cr | 0.54 Cr | 0.51 Cr |
| Diluted Average Shares | — | 5.10 Cr | 5.10 Cr | 5.10 Cr | 5.10 Cr |
| Basic Average Shares | — | 5.10 Cr | 5.10 Cr | 5.10 Cr | 5.10 Cr |
| Diluted EPS | — | 4.16 | 1.55 | 6.25 | 5.38 |
| Basic EPS | — | 4.16 | 1.55 | 6.25 | 5.38 |
| Other Special Charges | — | 0.05 Cr | — | -0.02 Cr | — |
| Total Other Finance Cost | — | 1.12 Cr | 0.39 Cr | 0.77 Cr | 0.67 Cr |
| Interest Income Non Operating | — | 1.76 Cr | 0.34 Cr | 0.25 Cr | 0.31 Cr |
| Amortization | — | 0.09 Cr | 0.16 Cr | 0.05 Cr | 0.07 Cr |
| Selling General And Administration | — | 4.71 Cr | 4.32 Cr | 4.21 Cr | 3.96 Cr |
| Selling And Marketing Expense | — | 2.23 Cr | 2.57 Cr | 2.85 Cr | 2.33 Cr |
| General And Administrative Expense | — | 2.48 Cr | 1.75 Cr | 1.36 Cr | 1.63 Cr |
| Rent And Landing Fees | — | 0.80 Cr | 0.68 Cr | 0.54 Cr | 0.51 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Black Rose Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.