BIZOTICGarments & Apparels
Bizotic Commercial Ltd — Profit & Loss Statement
₹929.90
-5.10%
Bizotic Commercial Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.28 | 0.24 | 0.28 | 0.26 | — |
| Normalized EBITDA | 6.93 Cr | 5.18 Cr | 4.24 Cr | 0.91 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.80 Cr | 3.08 Cr | 2.69 Cr | 0.60 Cr | — |
| Reconciled Depreciation | 1.21 Cr | 0.47 Cr | 0.24 Cr | 0.10 Cr | — |
| Reconciled Cost Of Revenue | 97.98 Cr | 63.91 Cr | 56.89 Cr | 48.10 Cr | — |
| EBITDA | 6.93 Cr | 5.18 Cr | 4.24 Cr | 0.91 Cr | — |
| EBIT | 5.72 Cr | 4.71 Cr | 4.00 Cr | 0.81 Cr | — |
| Net Interest Income | -0.46 Cr | -0.68 Cr | -0.43 Cr | -0.01 Cr | — |
| Interest Expense | 0.46 Cr | 0.68 Cr | 0.27 Cr | 76000.00 | — |
| Normalized Income | 3.80 Cr | 3.08 Cr | 2.69 Cr | 0.60 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.80 Cr | 3.08 Cr | 2.69 Cr | 0.60 Cr | — |
| Total Expenses | 105.41 Cr | 71.31 Cr | 61.40 Cr | 52.55 Cr | — |
| Diluted NI Availto Com Stockholders | 3.80 Cr | 3.08 Cr | 2.69 Cr | 0.60 Cr | — |
| Net Income Common Stockholders | 3.80 Cr | 3.08 Cr | 2.69 Cr | 0.60 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.80 Cr | 3.08 Cr | 2.69 Cr | 0.60 Cr | — |
| Net Income Including Noncontrolling Interests | 3.80 Cr | 3.08 Cr | 2.69 Cr | 0.60 Cr | — |
| Net Income Continuous Operations | 3.80 Cr | 3.08 Cr | 2.69 Cr | 0.60 Cr | — |
| Tax Provision | 1.46 Cr | 0.95 Cr | 1.04 Cr | 0.21 Cr | — |
| Pretax Income | 5.26 Cr | 4.03 Cr | 3.73 Cr | 0.81 Cr | — |
| Other Non Operating Income Expenses | 0.33 Cr | 4.59 Cr | 0.41 Cr | 58000.00 | — |
| Net Non Operating Interest Income Expense | -0.46 Cr | -0.68 Cr | -0.43 Cr | -0.01 Cr | — |
| Interest Expense Non Operating | 0.46 Cr | 0.68 Cr | 0.27 Cr | 76000.00 | — |
| Operating Income | 5.39 Cr | 0.11 Cr | 3.76 Cr | 0.81 Cr | — |
| Operating Expense | 7.44 Cr | 7.41 Cr | 4.51 Cr | 4.45 Cr | — |
| Other Operating Expenses | 4.50 Cr | 5.76 Cr | 0.15 Cr | 0.07 Cr | — |
| Depreciation And Amortization In Income Statement | 1.21 Cr | 0.47 Cr | 0.24 Cr | 0.10 Cr | — |
| Depreciation Income Statement | 1.21 Cr | 0.47 Cr | 0.24 Cr | 0.10 Cr | — |
| Gross Profit | 12.83 Cr | 7.52 Cr | 8.27 Cr | 5.27 Cr | — |
| Cost Of Revenue | 97.98 Cr | 63.91 Cr | 56.89 Cr | 48.10 Cr | — |
| Total Revenue | 110.80 Cr | 71.43 Cr | 65.16 Cr | 53.36 Cr | — |
| Operating Revenue | 110.80 Cr | 71.43 Cr | 65.16 Cr | 53.36 Cr | — |
| Total Unusual Items | — | 0.88 Cr | 0.00 | — | 0.00 |
| Total Unusual Items Excluding Goodwill | — | 0.88 Cr | 0.00 | — | 0.00 |
| Interest Income | — | 0.90 Cr | 0.00 | 0.00 | 0.00 |
| Rent Expense Supplemental | — | 0.90 Cr | 0.79 Cr | 0.62 Cr | 0.36 Cr |
| Diluted Average Shares | — | 0.80 Cr | 0.80 Cr | 0.80 Cr | 0.80 Cr |
| Basic Average Shares | — | 0.80 Cr | 0.80 Cr | 0.80 Cr | 0.80 Cr |
| Diluted EPS | — | 3.84 | 3.35 | 0.74 | 0.42 |
| Basic EPS | — | 3.84 | 3.35 | 0.74 | 0.42 |
| Minority Interests | — | 0.00 | 0.00 | — | — |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | — | 0.00 |
| Special Income Charges | — | 0.85 Cr | 0.00 | — | 0.00 |
| Other Special Charges | — | 1.17 Cr | — | — | — |
| Write Off | — | -2.02 Cr | 0.00 | — | — |
| Total Other Finance Cost | — | 0.11 Cr | 0.17 Cr | 62000.00 | 0.04 Cr |
| Interest Income Non Operating | — | 0.90 Cr | 0.00 | 0.00 | 0.00 |
| Selling General And Administration | — | 2.28 Cr | 2.72 Cr | 2.81 Cr | 1.41 Cr |
| Selling And Marketing Expense | — | 0.03 Cr | 0.20 Cr | 2.27 Cr | 1.34 Cr |
| General And Administrative Expense | — | 2.25 Cr | 2.52 Cr | 0.54 Cr | 0.08 Cr |
| Rent And Landing Fees | — | 0.55 Cr | 0.22 Cr | 0.62 Cr | 0.36 Cr |
| Amortization | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Bizotic Commercial Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.