BIRLACABLETelecom - Equipment & Accessories
Birla Cable Ltd — Profit & Loss Statement
₹104.30
-4.99%
Birla Cable Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Rate For Calcs | 0.27 | 0.26 | 0.25 | 0.26 | — |
| Normalized EBITDA | 36.29 Cr | 55.45 Cr | 65.66 Cr | 46.15 Cr | — |
| Total Unusual Items | -0.50 Cr | 0.00 | -0.16 Cr | -0.01 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.50 Cr | 0.00 | -0.16 Cr | -0.01 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 4.89 Cr | 22.14 Cr | 32.94 Cr | 21.74 Cr | — |
| Reconciled Depreciation | 15.76 Cr | 10.79 Cr | 10.63 Cr | 10.76 Cr | — |
| Reconciled Cost Of Revenue | 533.31 Cr | 545.64 Cr | 633.09 Cr | 416.98 Cr | — |
| EBITDA | 35.79 Cr | 55.45 Cr | 65.50 Cr | 46.15 Cr | — |
| EBIT | 20.03 Cr | 44.65 Cr | 54.87 Cr | 35.39 Cr | — |
| Net Interest Income | -13.35 Cr | -14.87 Cr | -12.11 Cr | -6.16 Cr | — |
| Interest Expense | 13.35 Cr | 14.87 Cr | 10.90 Cr | 6.16 Cr | — |
| Normalized Income | 5.26 Cr | 22.14 Cr | 33.06 Cr | 21.74 Cr | — |
| Net Income From Continuing And Discontinued Operation | 4.89 Cr | 22.14 Cr | 32.94 Cr | 21.74 Cr | — |
| Total Expenses | 644.22 Cr | 655.84 Cr | 726.06 Cr | 502.75 Cr | — |
| Diluted Average Shares | 3.00 Cr | 3.00 Cr | 3.00 Cr | 3.00 Cr | — |
| Basic Average Shares | 3.00 Cr | 3.00 Cr | 3.00 Cr | 3.00 Cr | — |
| Diluted EPS | 1.63 | 7.38 | 10.98 | 7.25 | — |
| Basic EPS | 1.63 | 7.38 | 10.98 | 7.25 | — |
| Diluted NI Availto Com Stockholders | 4.89 Cr | 22.14 Cr | 32.94 Cr | 21.74 Cr | — |
| Net Income Common Stockholders | 4.89 Cr | 22.14 Cr | 32.94 Cr | 21.74 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 4.89 Cr | 22.14 Cr | 32.94 Cr | 21.74 Cr | — |
| Net Income Including Noncontrolling Interests | 4.89 Cr | 22.14 Cr | 32.94 Cr | 21.74 Cr | — |
| Net Income Continuous Operations | 4.89 Cr | 22.14 Cr | 32.94 Cr | 21.74 Cr | — |
| Tax Provision | 1.79 Cr | 7.64 Cr | 11.03 Cr | 7.50 Cr | — |
| Pretax Income | 6.68 Cr | 29.79 Cr | 43.97 Cr | 29.24 Cr | — |
| Other Non Operating Income Expenses | 3.10 Cr | 14.99 Cr | 0.02 Cr | 2.69 Cr | — |
| Special Income Charges | -0.50 Cr | 0.00 | -0.16 Cr | -0.01 Cr | — |
| Write Off | 0.50 Cr | 0.00 | 0.00 | 0.01 Cr | — |
| Net Non Operating Interest Income Expense | -13.35 Cr | -14.87 Cr | -12.11 Cr | -6.16 Cr | — |
| Interest Expense Non Operating | 13.35 Cr | 14.87 Cr | 10.90 Cr | 6.16 Cr | — |
| Operating Income | 17.43 Cr | 29.66 Cr | 52.53 Cr | 32.70 Cr | — |
| Operating Expense | 110.91 Cr | 110.20 Cr | 92.97 Cr | 85.77 Cr | — |
| Other Operating Expenses | 61.07 Cr | 66.34 Cr | 49.72 Cr | 50.94 Cr | — |
| Depreciation And Amortization In Income Statement | 15.76 Cr | 10.79 Cr | 10.63 Cr | 10.76 Cr | — |
| Depreciation Income Statement | 15.76 Cr | 10.79 Cr | 10.62 Cr | 10.76 Cr | — |
| Gross Profit | 128.34 Cr | 139.86 Cr | 145.50 Cr | 118.47 Cr | — |
| Cost Of Revenue | 533.31 Cr | 545.64 Cr | 633.09 Cr | 416.98 Cr | — |
| Total Revenue | 661.65 Cr | 685.50 Cr | 778.59 Cr | 535.45 Cr | — |
| Operating Revenue | 661.65 Cr | 685.50 Cr | 778.59 Cr | 535.45 Cr | — |
| Tax Effect Of Unusual Items | -0.13 Cr | 0.00 | -0.04 Cr | 0.00 | — |
| Interest Income | — | 1.94 Cr | 0.81 Cr | 0.24 Cr | 0.86 Cr |
| Rent Expense Supplemental | — | 0.55 Cr | 0.24 Cr | 0.12 Cr | 0.11 Cr |
| Other Special Charges | — | -7.88 Cr | 0.16 Cr | 23000.00 | 0.15 Cr |
| Total Other Finance Cost | — | 0.97 Cr | 2.01 Cr | 0.89 Cr | 0.75 Cr |
| Interest Income Non Operating | — | 1.94 Cr | 0.81 Cr | 0.24 Cr | 0.86 Cr |
| Amortization | — | 12000.00 | 99000.00 | 0.06 Cr | 0.06 Cr |
| Selling General And Administration | — | 11.80 Cr | 14.93 Cr | 15.17 Cr | 8.82 Cr |
| Selling And Marketing Expense | — | 10.66 Cr | 13.77 Cr | 14.24 Cr | 7.99 Cr |
| General And Administrative Expense | — | 1.15 Cr | 1.16 Cr | 0.93 Cr | 0.83 Cr |
| Rent And Landing Fees | — | 0.55 Cr | 0.24 Cr | 0.12 Cr | 0.11 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Birla Cable Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.