BIKAJIPackaged Foods
Bikaji Foods International Ltd — Profit & Loss Statement
₹621.95
-1.78%
Bikaji Foods International Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | 200.85 Cr | 265.70 Cr | 137.17 Cr | 77.95 Cr | — |
| Reconciled Depreciation | 81.53 Cr | 60.06 Cr | 48.85 Cr | 39.07 Cr | — |
| Reconciled Cost Of Revenue | 1.77K Cr | 1.51K Cr | 1.41K Cr | 1.18K Cr | — |
| EBITDA | 361.14 Cr | 418.64 Cr | 234.39 Cr | 149.44 Cr | — |
| EBIT | 279.61 Cr | 358.58 Cr | 185.55 Cr | 110.37 Cr | — |
| Net Interest Income | -15.15 Cr | -10.63 Cr | -0.25 Cr | 1.02 Cr | — |
| Interest Expense | 15.15 Cr | 10.63 Cr | 8.68 Cr | 5.36 Cr | — |
| Normalized Income | 200.85 Cr | 265.70 Cr | 137.47 Cr | 81.02 Cr | — |
| Net Income From Continuing And Discontinued Operation | 200.85 Cr | 265.70 Cr | 137.17 Cr | 77.95 Cr | — |
| Total Expenses | 2.31K Cr | 1.90K Cr | 1.79K Cr | 1.50K Cr | — |
| Diluted Average Shares | 25.04 Cr | 25.00 Cr | 24.99 Cr | 24.99 Cr | — |
| Basic Average Shares | 25.04 Cr | 25.00 Cr | 24.95 Cr | 24.95 Cr | — |
| Diluted EPS | 8.02 | 10.63 | 5.49 | 3.12 | — |
| Basic EPS | 8.02 | 10.63 | 5.50 | 3.12 | — |
| Diluted NI Availto Com Stockholders | 200.85 Cr | 265.70 Cr | 137.17 Cr | 77.95 Cr | — |
| Net Income Common Stockholders | 200.85 Cr | 265.70 Cr | 137.17 Cr | 77.95 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 200.85 Cr | 265.70 Cr | 137.17 Cr | 77.95 Cr | — |
| Minority Interests | 6.50 Cr | 2.24 Cr | 1.32 Cr | 1.92 Cr | — |
| Net Income Including Noncontrolling Interests | 194.34 Cr | 263.46 Cr | 135.85 Cr | 76.03 Cr | — |
| Net Income Continuous Operations | 194.34 Cr | 263.46 Cr | 135.85 Cr | 76.03 Cr | — |
| Tax Provision | 70.12 Cr | 84.49 Cr | 41.01 Cr | 28.98 Cr | — |
| Operating Expense | 532.12 Cr | 394.69 Cr | 374.67 Cr | 316.79 Cr | — |
| Other Operating Expenses | 360.49 Cr | 312.83 Cr | 91.34 Cr | 81.16 Cr | — |
| Depreciation And Amortization In Income Statement | 81.53 Cr | 60.06 Cr | 48.51 Cr | 38.11 Cr | — |
| Depreciation Income Statement | 81.53 Cr | 60.06 Cr | 48.09 Cr | 36.87 Cr | — |
| Gross Profit | 778.83 Cr | 725.95 Cr | 550.68 Cr | 423.25 Cr | — |
| Cost Of Revenue | 1.77K Cr | 1.51K Cr | 1.41K Cr | 1.18K Cr | — |
| Total Revenue | 2.55K Cr | 2.23K Cr | 1.96K Cr | 1.61K Cr | — |
| Operating Revenue | 2.55K Cr | 2.23K Cr | 1.96K Cr | 1.61K Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.05 Cr | -1.17 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.24 | 0.23 | 0.28 | — |
| Normalized EBITDA | 361.14 Cr | 418.64 Cr | 234.46 Cr | 153.68 Cr | — |
| Pretax Income | 264.46 Cr | 347.95 Cr | 176.87 Cr | 105.01 Cr | — |
| Other Non Operating Income Expenses | 32.90 Cr | 27.33 Cr | 0.95 Cr | 1.85 Cr | — |
| Net Non Operating Interest Income Expense | -15.15 Cr | -10.63 Cr | -0.25 Cr | 1.02 Cr | — |
| Interest Expense Non Operating | 15.15 Cr | 10.63 Cr | 8.68 Cr | 5.36 Cr | — |
| Operating Income | 246.70 Cr | 331.26 Cr | 176.01 Cr | 106.46 Cr | — |
| Total Unusual Items Excluding Goodwill | — | 1.24 Cr | -0.21 Cr | -4.24 Cr | -2.34 Cr |
| Interest Income | — | 20.65 Cr | 10.95 Cr | 8.28 Cr | 7.02 Cr |
| Rent Expense Supplemental | — | 2.73 Cr | 1.75 Cr | 0.93 Cr | 0.58 Cr |
| Special Income Charges | — | 1.25 Cr | -1.79 Cr | -0.74 Cr | -1.20 Cr |
| Other Special Charges | — | 0.42 Cr | -0.16 Cr | -0.11 Cr | 0.03 Cr |
| Write Off | — | 0.27 Cr | 1.81 Cr | 0.63 Cr | 0.05 Cr |
| Impairment Of Capital Assets | — | -1.94 Cr | 0.00 | 0.23 Cr | 1.13 Cr |
| Total Other Finance Cost | — | 3.91 Cr | 2.52 Cr | 1.90 Cr | 0.34 Cr |
| Interest Income Non Operating | — | 20.65 Cr | 10.95 Cr | 8.28 Cr | 7.02 Cr |
| Amortization | — | 0.28 Cr | 0.42 Cr | 1.23 Cr | 0.38 Cr |
| Selling General And Administration | — | 169.36 Cr | 131.23 Cr | 109.16 Cr | 80.50 Cr |
| Selling And Marketing Expense | — | 148.02 Cr | 121.43 Cr | 100.66 Cr | 76.39 Cr |
| General And Administrative Expense | — | 21.34 Cr | 9.81 Cr | 8.51 Cr | 4.11 Cr |
| Rent And Landing Fees | — | 2.73 Cr | 1.75 Cr | 0.93 Cr | 0.58 Cr |
| Total Unusual Items | — | 1.24 Cr | -0.07 Cr | -4.24 Cr | -2.34 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Bikaji Foods International Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.