BHILSPINOther Textile Products
Bhilwara Spinners Limited — Profit & Loss Statement
₹107.55
-5.61%
Bhilwara Spinners Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.20 Cr | 0.26 Cr | 0.51 Cr | 0.20 Cr | — |
| Tax Rate For Calcs | 0.29 | 0.17 | 0.18 | 0.16 | — |
| Normalized EBITDA | 3.29 Cr | 0.71 Cr | 0.34 Cr | 0.45 Cr | — |
| Total Unusual Items | 0.67 Cr | 1.50 Cr | 2.86 Cr | 1.24 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.67 Cr | 1.50 Cr | 2.86 Cr | 1.24 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.73 Cr | 1.73 Cr | 2.61 Cr | 1.41 Cr | — |
| Reconciled Depreciation | 0.72 Cr | 0.02 Cr | 0.02 Cr | 75000.00 | — |
| Reconciled Cost Of Revenue | 19.66 Cr | 8.34 Cr | 0.82 Cr | 2.56 Cr | — |
| EBITDA | 3.96 Cr | 2.22 Cr | 3.20 Cr | 1.69 Cr | — |
| EBIT | 3.25 Cr | 2.20 Cr | 3.18 Cr | 1.68 Cr | — |
| Net Interest Income | -0.80 Cr | -0.10 Cr | 0.60 Cr | 0.81 Cr | — |
| Interest Expense | 0.80 Cr | 0.10 Cr | 76000.00 | 0.00 | — |
| Normalized Income | 1.26 Cr | 0.49 Cr | 0.26 Cr | 0.37 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.73 Cr | 1.73 Cr | 2.61 Cr | 1.41 Cr | — |
| Total Expenses | 22.49 Cr | 8.86 Cr | 1.30 Cr | 3.05 Cr | — |
| Diluted NI Availto Com Stockholders | 1.73 Cr | 1.73 Cr | 2.61 Cr | 1.41 Cr | — |
| Net Income Common Stockholders | 1.73 Cr | 1.73 Cr | 2.61 Cr | 1.41 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.73 Cr | 1.73 Cr | 2.61 Cr | 1.41 Cr | — |
| Net Income Including Noncontrolling Interests | 1.73 Cr | 1.73 Cr | 2.61 Cr | 1.41 Cr | — |
| Net Income Continuous Operations | 1.73 Cr | 1.73 Cr | 2.61 Cr | 1.41 Cr | — |
| Tax Provision | 0.72 Cr | 0.36 Cr | 0.56 Cr | 0.27 Cr | — |
| Pretax Income | 2.45 Cr | 2.10 Cr | 3.17 Cr | 1.68 Cr | — |
| Other Non Operating Income Expenses | 0.10 Cr | 0.15 Cr | 0.05 Cr | 0.81 Cr | — |
| Special Income Charges | 0.67 Cr | 1.50 Cr | 2.86 Cr | 1.24 Cr | — |
| Other Special Charges | -0.67 Cr | -1.50 Cr | -2.86 Cr | -1.24 Cr | — |
| Net Non Operating Interest Income Expense | -0.80 Cr | -0.10 Cr | 0.60 Cr | 0.81 Cr | — |
| Interest Expense Non Operating | 0.80 Cr | 0.10 Cr | 76000.00 | 0.00 | — |
| Operating Income | 2.47 Cr | 0.54 Cr | -0.33 Cr | -0.37 Cr | — |
| Operating Expense | 2.83 Cr | 0.52 Cr | 0.48 Cr | 0.49 Cr | — |
| Other Operating Expenses | 1.52 Cr | 0.32 Cr | 0.02 Cr | 0.03 Cr | — |
| Depreciation And Amortization In Income Statement | 0.72 Cr | 0.02 Cr | 0.02 Cr | 75000.00 | — |
| Depreciation Income Statement | 0.72 Cr | 0.02 Cr | 0.02 Cr | 75000.00 | — |
| Gross Profit | 5.31 Cr | 1.06 Cr | 0.15 Cr | 0.12 Cr | — |
| Cost Of Revenue | 19.66 Cr | 8.34 Cr | 0.82 Cr | 2.56 Cr | — |
| Total Revenue | 24.97 Cr | 9.40 Cr | 0.97 Cr | 2.68 Cr | — |
| Operating Revenue | 24.97 Cr | 9.40 Cr | 0.97 Cr | 2.68 Cr | — |
| Interest Income | — | 0.15 Cr | 0.61 Cr | 0.81 Cr | 1.50 Cr |
| Rent Expense Supplemental | — | 0.03 Cr | 0.03 Cr | 0.05 Cr | 0.11 Cr |
| Diluted Average Shares | — | 0.90 Cr | 0.68 Cr | 0.68 Cr | 0.68 Cr |
| Basic Average Shares | — | 0.90 Cr | 0.68 Cr | 0.68 Cr | 0.68 Cr |
| Diluted EPS | — | 1.92 | 3.86 | 2.08 | 1.60 |
| Basic EPS | — | 1.92 | 3.86 | 2.08 | 1.60 |
| Total Other Finance Cost | — | 9000.00 | 31000.00 | 10000.00 | 8000.00 |
| Interest Income Non Operating | — | 0.15 Cr | 0.61 Cr | 0.81 Cr | 1.50 Cr |
| Selling General And Administration | — | 0.27 Cr | 0.24 Cr | 0.26 Cr | 0.29 Cr |
| General And Administrative Expense | — | 0.27 Cr | 0.24 Cr | 0.26 Cr | 0.29 Cr |
| Rent And Landing Fees | — | 0.03 Cr | 0.03 Cr | 0.05 Cr | 0.11 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Bhilwara Spinners Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.