BHARTIHEXATelecom - Cellular & Fixed line services
Bharti Hexacom Ltd — Profit & Loss Statement
₹1508.70
-4.99%
Bharti Hexacom Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | 1.49K Cr | 504.40 Cr | 549.20 Cr | 1.67K Cr |
| Reconciled Depreciation | 2.09K Cr | 1.74K Cr | 1.55K Cr | 1.44K Cr |
| Reconciled Cost Of Revenue | 3.61K Cr | 3.08K Cr | 3.20K Cr | 3.19K Cr |
| EBITDA | 4.51K Cr | 3.22K Cr | 2.86K Cr | 3.81K Cr |
| EBIT | 2.41K Cr | 1.48K Cr | 1.31K Cr | 2.37K Cr |
| Net Interest Income | -683.30 Cr | -567.90 Cr | -627.70 Cr | -568.40 Cr |
| Interest Expense | 603.80 Cr | 557.60 Cr | 572.60 Cr | 524.30 Cr |
| Interest Income | 4.70 Cr | 77.40 Cr | 8.50 Cr | 2.40 Cr |
| Normalized Income | 1.23K Cr | 687.17 Cr | 551.74 Cr | -73.49 Cr |
| Net Income From Continuing And Discontinued Operation | 1.49K Cr | 504.40 Cr | 549.20 Cr | 1.67K Cr |
| Total Expenses | 6.39K Cr | 5.35K Cr | 5.22K Cr | 4.93K Cr |
| Diluted Average Shares | 50.00 Cr | 50.00 Cr | 50.00 Cr | 50.00 Cr |
| Basic Average Shares | 50.00 Cr | 50.00 Cr | 50.00 Cr | 50.00 Cr |
| Diluted EPS | 29.87 | 10.09 | 10.98 | 33.49 |
| Basic EPS | 29.87 | 10.09 | 10.98 | 33.49 |
| Diluted NI Availto Com Stockholders | 1.49K Cr | 504.40 Cr | 549.20 Cr | 1.67K Cr |
| Net Income Common Stockholders | 1.49K Cr | 504.40 Cr | 549.20 Cr | 1.67K Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 1.49K Cr | 504.40 Cr | 549.20 Cr | 1.67K Cr |
| Net Income Including Noncontrolling Interests | 1.49K Cr | 504.40 Cr | 549.20 Cr | 1.67K Cr |
| Net Income Continuous Operations | 1.49K Cr | 504.40 Cr | 549.20 Cr | 1.67K Cr |
| Tax Provision | 315.20 Cr | 418.90 Cr | 184.60 Cr | 166.50 Cr |
| Pretax Income | 1.81K Cr | 923.30 Cr | 733.80 Cr | 1.84K Cr |
| Other Non Operating Income Expenses | 15.30 Cr | 10.00 Cr | 4.30 Cr | 10.50 Cr |
| Special Income Charges | 308.60 Cr | -303.20 Cr | -32.40 Cr | 1.92K Cr |
| Other Special Charges | -318.30 Cr | 303.00 Cr | 4.20 Cr | -1.95K Cr |
| Write Off | 9.70 Cr | 0.20 Cr | 32.40 Cr | 31.10 Cr |
| Net Non Operating Interest Income Expense | -683.30 Cr | -567.90 Cr | -627.70 Cr | -568.40 Cr |
| Total Other Finance Cost | 84.20 Cr | 87.70 Cr | 63.60 Cr | 46.50 Cr |
| Interest Expense Non Operating | 603.80 Cr | 557.60 Cr | 572.60 Cr | 524.30 Cr |
| Interest Income Non Operating | 4.70 Cr | 77.40 Cr | 8.50 Cr | 2.40 Cr |
| Operating Income | 2.15K Cr | 1.74K Cr | 1.36K Cr | 478.10 Cr |
| Operating Expense | 2.79K Cr | 2.26K Cr | 2.01K Cr | 1.74K Cr |
| Other Operating Expenses | 230.40 Cr | 101.90 Cr | 117.10 Cr | 83.70 Cr |
| Depreciation And Amortization In Income Statement | 2.09K Cr | 1.74K Cr | 1.55K Cr | 1.44K Cr |
| Amortization | 466.80 Cr | 365.20 Cr | 352.80 Cr | 349.10 Cr |
| Depreciation Income Statement | 1.63K Cr | 1.37K Cr | 1.20K Cr | 1.09K Cr |
| Selling General And Administration | 473.10 Cr | 437.10 Cr | 351.00 Cr | 208.90 Cr |
| Selling And Marketing Expense | 407.30 Cr | 369.20 Cr | 306.70 Cr | 199.30 Cr |
| General And Administrative Expense | 65.80 Cr | 67.90 Cr | 44.30 Cr | 9.60 Cr |
| Gross Profit | 4.94K Cr | 4.01K Cr | 3.38K Cr | 2.21K Cr |
| Cost Of Revenue | 3.61K Cr | 3.08K Cr | 3.20K Cr | 3.19K Cr |
| Total Revenue | 8.55K Cr | 7.09K Cr | 6.58K Cr | 5.41K Cr |
| Operating Revenue | 8.55K Cr | 7.09K Cr | 6.58K Cr | 5.41K Cr |
| Tax Effect Of Unusual Items | 56.32 Cr | -78.33 Cr | -0.86 Cr | 173.81 Cr |
| Tax Rate For Calcs | 0.17 | 0.30 | 0.25 | 0.09 |
| Normalized EBITDA | 4.18K Cr | 3.48K Cr | 2.86K Cr | 1.88K Cr |
| Total Unusual Items | 323.20 Cr | -261.10 Cr | -3.40 Cr | 1.92K Cr |
| Total Unusual Items Excluding Goodwill | 323.20 Cr | -261.10 Cr | -3.40 Cr | 1.92K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Bharti Hexacom Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.