BHARATWIREIron & Steel Products
Bharat Wire Ropes Ltd — Profit & Loss Statement
₹157.55
-4.74%
Bharat Wire Ropes Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | -0.25 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.25 | 0.36 | 0.24 | — |
| Normalized EBITDA | 133.21 Cr | 164.87 Cr | 136.88 Cr | 62.58 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 72.44 Cr | 96.34 Cr | 62.23 Cr | 13.67 Cr | — |
| Reconciled Depreciation | 22.06 Cr | 21.20 Cr | 20.69 Cr | 21.48 Cr | — |
| Reconciled Cost Of Revenue | 344.49 Cr | 326.99 Cr | 328.76 Cr | 259.96 Cr | — |
| EBITDA | 133.21 Cr | 164.87 Cr | 136.88 Cr | 61.52 Cr | — |
| EBIT | 111.15 Cr | 143.67 Cr | 116.19 Cr | 40.04 Cr | — |
| Net Interest Income | -13.33 Cr | -14.79 Cr | -20.41 Cr | -23.01 Cr | — |
| Interest Expense | 13.33 Cr | 14.79 Cr | 19.58 Cr | 22.11 Cr | — |
| Normalized Income | 72.44 Cr | 96.34 Cr | 62.23 Cr | 14.47 Cr | — |
| Net Income From Continuing And Discontinued Operation | 72.44 Cr | 96.34 Cr | 62.23 Cr | 13.67 Cr | — |
| Total Expenses | 508.96 Cr | 478.98 Cr | 432.24 Cr | 334.53 Cr | — |
| Diluted Average Shares | 6.83 Cr | 6.80 Cr | 6.43 Cr | 6.29 Cr | — |
| Basic Average Shares | 6.83 Cr | 6.80 Cr | 6.43 Cr | 6.29 Cr | — |
| Diluted EPS | 10.60 | 14.17 | 9.68 | 2.17 | — |
| Basic EPS | 10.60 | 14.17 | 9.68 | 2.17 | — |
| Diluted NI Availto Com Stockholders | 72.44 Cr | 96.34 Cr | 62.23 Cr | 13.67 Cr | — |
| Net Income Common Stockholders | 72.44 Cr | 96.34 Cr | 62.23 Cr | 13.67 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 72.44 Cr | 96.34 Cr | 62.23 Cr | 13.67 Cr | — |
| Net Income Including Noncontrolling Interests | 72.44 Cr | 96.34 Cr | 62.23 Cr | 13.67 Cr | — |
| Net Income Continuous Operations | 72.44 Cr | 96.34 Cr | 62.23 Cr | 13.67 Cr | — |
| Tax Provision | 25.38 Cr | 32.54 Cr | 34.37 Cr | 4.26 Cr | — |
| Pretax Income | 97.82 Cr | 128.89 Cr | 96.61 Cr | 17.93 Cr | — |
| Other Non Operating Income Expenses | 0.79 Cr | 0.82 Cr | 0.67 Cr | 0.58 Cr | — |
| Net Non Operating Interest Income Expense | -13.33 Cr | -14.79 Cr | -20.41 Cr | -23.01 Cr | — |
| Interest Expense Non Operating | 13.33 Cr | 14.79 Cr | 19.58 Cr | 22.11 Cr | — |
| Operating Income | 110.36 Cr | 142.85 Cr | 118.16 Cr | 41.98 Cr | — |
| Operating Expense | 164.47 Cr | 152.00 Cr | 103.48 Cr | 74.57 Cr | — |
| Other Operating Expenses | 76.62 Cr | 71.26 Cr | 60.83 Cr | 44.86 Cr | — |
| Depreciation And Amortization In Income Statement | 22.03 Cr | 21.16 Cr | 20.66 Cr | 21.48 Cr | — |
| Depreciation Income Statement | 22.03 Cr | 21.16 Cr | 20.63 Cr | 21.44 Cr | — |
| Gross Profit | 274.83 Cr | 294.85 Cr | 221.64 Cr | 116.55 Cr | — |
| Cost Of Revenue | 344.49 Cr | 326.99 Cr | 328.76 Cr | 259.96 Cr | — |
| Total Revenue | 619.32 Cr | 621.84 Cr | 550.40 Cr | 376.51 Cr | — |
| Operating Revenue | 619.32 Cr | 621.84 Cr | 550.40 Cr | 376.51 Cr | — |
| Total Unusual Items | — | 0.07 Cr | 0.00 | -1.06 Cr | -0.62 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.07 Cr | 0.00 | -1.06 Cr | -0.62 Cr |
| Interest Income | — | 0.76 Cr | 0.67 Cr | 0.40 Cr | 0.51 Cr |
| Rent Expense Supplemental | — | 1.99 Cr | 2.67 Cr | 0.94 Cr | 1.21 Cr |
| Special Income Charges | — | 0.07 Cr | 0.00 | -1.06 Cr | -0.62 Cr |
| Write Off | — | -0.07 Cr | 0.00 | 1.06 Cr | 0.41 Cr |
| Total Other Finance Cost | — | 0.90 Cr | 1.50 Cr | 1.30 Cr | 0.14 Cr |
| Interest Income Non Operating | — | 0.76 Cr | 0.67 Cr | 0.40 Cr | 0.51 Cr |
| Amortization | — | 0.03 Cr | 0.03 Cr | 0.04 Cr | 0.04 Cr |
| Selling General And Administration | — | 15.00 Cr | 13.64 Cr | 6.84 Cr | 7.54 Cr |
| Selling And Marketing Expense | — | 11.54 Cr | 10.84 Cr | 4.47 Cr | 3.15 Cr |
| General And Administrative Expense | — | 3.47 Cr | 2.79 Cr | 2.37 Cr | 4.39 Cr |
| Rent And Landing Fees | — | 1.99 Cr | 2.67 Cr | 0.94 Cr | 1.21 Cr |
| Other Special Charges | — | — | — | 28000.00 | 0.21 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Bharat Wire Ropes Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.