BHARATRASPesticides & Agrochemicals
Bharat Rasayan Ltd — Profit & Loss Statement
₹1210.10
-4.06%
Bharat Rasayan Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -1.19 Cr | 0.02 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.23 | 0.28 | 0.25 | — |
| Normalized EBITDA | 216.72 Cr | 152.07 Cr | 210.19 Cr | 265.37 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -4.34 Cr | 0.07 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -4.34 Cr | 0.07 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 140.92 Cr | 95.51 Cr | 124.61 Cr | 175.98 Cr | — |
| Reconciled Depreciation | 26.99 Cr | 25.79 Cr | 26.03 Cr | 24.94 Cr | — |
| Reconciled Cost Of Revenue | 776.96 Cr | 721.03 Cr | 839.06 Cr | 926.66 Cr | — |
| EBITDA | 216.72 Cr | 152.07 Cr | 205.85 Cr | 265.44 Cr | — |
| EBIT | 189.73 Cr | 126.28 Cr | 179.82 Cr | 240.50 Cr | — |
| Net Interest Income | -4.72 Cr | -2.96 Cr | -5.81 Cr | -6.96 Cr | — |
| Interest Expense | 4.72 Cr | 2.96 Cr | 5.81 Cr | 6.82 Cr | — |
| Normalized Income | 140.92 Cr | 95.51 Cr | 127.76 Cr | 175.93 Cr | — |
| Net Income From Continuing And Discontinued Operation | 140.92 Cr | 95.51 Cr | 124.61 Cr | 175.98 Cr | — |
| Total Expenses | 1.03K Cr | 953.15 Cr | 1.06K Cr | 1.07K Cr | — |
| Diluted Average Shares | 0.42 Cr | 0.42 Cr | 0.42 Cr | 0.42 Cr | — |
| Basic Average Shares | 0.42 Cr | 0.42 Cr | 0.42 Cr | 0.42 Cr | — |
| Diluted EPS | 339.14 | 229.86 | 299.89 | 423.54 | — |
| Basic EPS | 339.14 | 229.86 | 299.89 | 423.54 | — |
| Diluted NI Availto Com Stockholders | 140.92 Cr | 95.51 Cr | 124.61 Cr | 175.98 Cr | — |
| Net Income Common Stockholders | 140.92 Cr | 95.51 Cr | 124.61 Cr | 175.98 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 140.92 Cr | 95.51 Cr | 124.61 Cr | 175.98 Cr | — |
| Net Income Including Noncontrolling Interests | 140.92 Cr | 95.51 Cr | 124.61 Cr | 175.98 Cr | — |
| Net Income Continuous Operations | 140.92 Cr | 95.51 Cr | 124.61 Cr | 175.98 Cr | — |
| Tax Provision | 44.09 Cr | 27.81 Cr | 49.40 Cr | 57.69 Cr | — |
| Pretax Income | 185.01 Cr | 123.32 Cr | 174.01 Cr | 233.68 Cr | — |
| Other Non Operating Income Expenses | 26.02 Cr | 20.90 Cr | 19.34 Cr | 2.28 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -4.34 Cr | -0.09 Cr | — |
| Net Non Operating Interest Income Expense | -4.72 Cr | -2.96 Cr | -5.81 Cr | -6.96 Cr | — |
| Interest Expense Non Operating | 4.72 Cr | 2.96 Cr | 5.81 Cr | 6.82 Cr | — |
| Operating Income | 147.89 Cr | 91.48 Cr | 171.04 Cr | 226.62 Cr | — |
| Operating Expense | 248.15 Cr | 232.12 Cr | 224.24 Cr | 142.00 Cr | — |
| Other Operating Expenses | 135.79 Cr | 121.83 Cr | 111.16 Cr | 2.64 Cr | — |
| Depreciation And Amortization In Income Statement | 26.99 Cr | 25.79 Cr | 26.03 Cr | 24.94 Cr | — |
| Depreciation Income Statement | 26.99 Cr | 25.79 Cr | 26.03 Cr | 24.88 Cr | — |
| Gross Profit | 396.04 Cr | 323.60 Cr | 395.28 Cr | 368.62 Cr | — |
| Cost Of Revenue | 776.96 Cr | 721.03 Cr | 839.06 Cr | 926.66 Cr | — |
| Total Revenue | 1.17K Cr | 1.04K Cr | 1.23K Cr | 1.30K Cr | — |
| Operating Revenue | 1.17K Cr | 1.04K Cr | 1.23K Cr | 1.30K Cr | — |
| Interest Income | — | — | 0.43 Cr | 0.39 Cr | 0.37 Cr |
| Rent Expense Supplemental | — | — | 0.87 Cr | 0.97 Cr | 1.00 Cr |
| Net Income Discontinuous Operations | — | — | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | — | 4.58 Cr | 0.09 Cr | 1.26 Cr |
| Write Off | — | — | -0.09 Cr | 0.00 | — |
| Total Other Finance Cost | — | — | 0.29 Cr | 0.53 Cr | 0.73 Cr |
| Interest Income Non Operating | — | — | 0.43 Cr | 0.39 Cr | 0.37 Cr |
| Amortization | — | — | 0.05 Cr | 0.06 Cr | 0.14 Cr |
| Research And Development | — | — | 1.53 Cr | 1.69 Cr | 1.60 Cr |
| Selling General And Administration | — | — | 26.78 Cr | 26.33 Cr | 16.72 Cr |
| Selling And Marketing Expense | — | — | 6.36 Cr | 11.34 Cr | 6.24 Cr |
| General And Administrative Expense | — | — | 20.42 Cr | 14.99 Cr | 10.49 Cr |
| Rent And Landing Fees | — | — | 0.87 Cr | 0.97 Cr | 1.00 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Bharat Rasayan Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.