BHELHeavy Electrical Equipment
Bharat Heavy Electricals Ltd — Profit & Loss Statement
₹245.50
-2.75%
Bharat Heavy Electricals Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 60.21 Cr | 60.12 Cr | 23.10 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.28 | 0.30 | 0.09 | 0.30 | — |
| Normalized EBITDA | 1.55K Cr | 1.02K Cr | 1.23K Cr | 1.14K Cr | — |
| Total Unusual Items | 212.07 Cr | 200.39 Cr | 268.80 Cr | 212.76 Cr | — |
| Total Unusual Items Excluding Goodwill | 212.07 Cr | 200.39 Cr | 268.80 Cr | 212.76 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 533.90 Cr | 282.22 Cr | 637.44 Cr | 446.03 Cr | — |
| Reconciled Depreciation | 271.96 Cr | 248.90 Cr | 260.34 Cr | 314.12 Cr | — |
| Reconciled Cost Of Revenue | 18.85K Cr | 16.81K Cr | 16.30K Cr | 14.79K Cr | — |
| EBITDA | 1.77K Cr | 1.22K Cr | 1.50K Cr | 1.14K Cr | — |
| EBIT | 1.49K Cr | 973.91 Cr | 1.24K Cr | 826.42 Cr | — |
| Net Interest Income | -503.44 Cr | -333.86 Cr | -190.58 Cr | -355.96 Cr | — |
| Interest Expense | 748.25 Cr | 731.25 Cr | 520.94 Cr | 355.96 Cr | — |
| Interest Income | 402.63 Cr | 493.78 Cr | 421.12 Cr | 302.79 Cr | — |
| Normalized Income | 382.04 Cr | 141.95 Cr | 391.74 Cr | 446.03 Cr | — |
| Net Income From Continuing And Discontinued Operation | 533.90 Cr | 282.22 Cr | 637.44 Cr | 446.03 Cr | — |
| Total Expenses | 26.55K Cr | 22.74K Cr | 22.04K Cr | 19.73K Cr | — |
| Rent Expense Supplemental | 62.74 Cr | 57.60 Cr | 60.86 Cr | 60.99 Cr | — |
| Diluted Average Shares | 348.21 Cr | 348.21 Cr | 348.21 Cr | 348.21 Cr | — |
| Basic Average Shares | 348.21 Cr | 348.21 Cr | 348.21 Cr | 348.21 Cr | — |
| Diluted EPS | 1.53 | 0.81 | 1.88 | 0.12 | — |
| Basic EPS | 1.53 | 0.81 | 1.88 | 0.12 | — |
| Diluted NI Availto Com Stockholders | 533.90 Cr | 282.22 Cr | 637.44 Cr | 446.03 Cr | — |
| Net Income Common Stockholders | 533.90 Cr | 282.22 Cr | 637.44 Cr | 446.03 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 533.90 Cr | 282.22 Cr | 637.44 Cr | 446.03 Cr | — |
| Minority Interests | 0.00 | -82.55 Cr | -16.68 Cr | 1.32 Cr | — |
| Net Income Including Noncontrolling Interests | 533.90 Cr | 282.22 Cr | 654.12 Cr | 444.71 Cr | — |
| Net Income Continuous Operations | 533.90 Cr | 282.22 Cr | 654.12 Cr | 496.21 Cr | — |
| Tax Provision | 211.70 Cr | -39.56 Cr | 61.49 Cr | -25.75 Cr | — |
| Pretax Income | 745.60 Cr | 242.66 Cr | 715.61 Cr | 470.46 Cr | — |
| Other Non Operating Income Expenses | 34.47 Cr | 27.15 Cr | 25.43 Cr | 354.54 Cr | — |
| Special Income Charges | 206.31 Cr | 201.53 Cr | 243.54 Cr | 212.76 Cr | — |
| Other Special Charges | -206.31 Cr | -201.53 Cr | -243.54 Cr | -212.76 Cr | — |
| Net Non Operating Interest Income Expense | -503.44 Cr | -333.86 Cr | -190.58 Cr | -355.96 Cr | — |
| Total Other Finance Cost | 157.82 Cr | 96.39 Cr | 90.76 Cr | 93.57 Cr | — |
| Interest Expense Non Operating | 748.25 Cr | 731.25 Cr | 520.94 Cr | 355.96 Cr | — |
| Interest Income Non Operating | 402.63 Cr | 493.78 Cr | 421.12 Cr | 302.79 Cr | — |
| Operating Income | 808.12 Cr | 179.80 Cr | 96.50 Cr | 421.46 Cr | — |
| Operating Expense | 7.70K Cr | 5.93K Cr | 5.74K Cr | 4.94K Cr | — |
| Other Operating Expenses | 1.70K Cr | 372.20 Cr | 285.86 Cr | 162.62 Cr | — |
| Depreciation And Amortization In Income Statement | 271.96 Cr | 248.90 Cr | 260.34 Cr | 314.12 Cr | — |
| Amortization | 20.83 Cr | 15.24 Cr | — | — | — |
| Depreciation Income Statement | 251.13 Cr | 233.66 Cr | 260.34 Cr | 314.12 Cr | — |
| Research And Development | 27.32 Cr | 23.44 Cr | 24.28 Cr | 24.93 Cr | — |
| Selling General And Administration | 513.70 Cr | 397.90 Cr | 408.87 Cr | 371.50 Cr | — |
| Selling And Marketing Expense | 246.53 Cr | 203.03 Cr | 253.17 Cr | 243.17 Cr | — |
| General And Administrative Expense | 267.17 Cr | 194.87 Cr | 155.70 Cr | 128.33 Cr | — |
| Rent And Landing Fees | 62.74 Cr | 57.60 Cr | 60.86 Cr | 60.99 Cr | — |
| Gross Profit | 8.51K Cr | 6.11K Cr | 5.84K Cr | 5.36K Cr | — |
| Cost Of Revenue | 18.85K Cr | 16.81K Cr | 16.30K Cr | 14.79K Cr | — |
| Total Revenue | 27.36K Cr | 22.92K Cr | 22.14K Cr | 20.15K Cr | — |
| Operating Revenue | 27.36K Cr | 22.92K Cr | 22.14K Cr | 20.15K Cr | — |
| Write Off | — | — | — | — | 278.35 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Bharat Heavy Electricals Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.