BHARATFORGAuto Components & Equipments
Bharat Forge Ltd — Profit & Loss Statement
₹1674.60
-0.66%
Bharat Forge Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -37.96 Cr | 22.65 Cr | 10.22 Cr | 42.23 Cr | — |
| Tax Rate For Calcs | 0.37 | 0.39 | 0.39 | 0.23 | — |
| Normalized EBITDA | 2.82K Cr | 2.70K Cr | 1.80K Cr | 2.05K Cr | — |
| Total Unusual Items | -96.57 Cr | 58.80 Cr | 26.52 Cr | 191.65 Cr | — |
| Total Unusual Items Excluding Goodwill | -101.87 Cr | 58.80 Cr | 26.52 Cr | 182.98 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 941.15 Cr | 951.13 Cr | 528.36 Cr | 1.08K Cr | — |
| Reconciled Depreciation | 873.62 Cr | 848.20 Cr | 735.59 Cr | 721.62 Cr | — |
| Reconciled Cost Of Revenue | 7.67K Cr | 8.50K Cr | 6.95K Cr | 5.12K Cr | — |
| EBITDA | 2.72K Cr | 2.75K Cr | 1.83K Cr | 2.24K Cr | — |
| EBIT | 1.85K Cr | 1.91K Cr | 1.09K Cr | 1.52K Cr | — |
| Net Interest Income | -346.87 Cr | -419.62 Cr | -244.29 Cr | -120.06 Cr | — |
| Interest Expense | 394.52 Cr | 467.47 Cr | 265.86 Cr | 136.16 Cr | — |
| Interest Income | 69.15 Cr | 75.96 Cr | 29.33 Cr | 22.17 Cr | — |
| Normalized Income | 1.01K Cr | 914.98 Cr | 512.06 Cr | 949.69 Cr | — |
| Net Income From Continuing And Discontinued Operation | 941.15 Cr | 951.13 Cr | 528.36 Cr | 1.08K Cr | — |
| Total Expenses | 12.67K Cr | 13.28K Cr | 11.21K Cr | 8.60K Cr | — |
| Rent Expense Supplemental | 26.89 Cr | 16.30 Cr | 19.53 Cr | 12.61 Cr | — |
| Diluted Average Shares | 46.95 Cr | 46.56 Cr | 46.56 Cr | 46.56 Cr | — |
| Basic Average Shares | 46.95 Cr | 46.56 Cr | 46.56 Cr | 46.56 Cr | — |
| Diluted EPS | 20.05 | 20.43 | 11.35 | 23.23 | — |
| Basic EPS | 20.05 | 20.43 | 11.35 | 23.23 | — |
| Diluted NI Availto Com Stockholders | 941.15 Cr | 951.13 Cr | 528.36 Cr | 1.08K Cr | — |
| Net Income Common Stockholders | 941.15 Cr | 951.13 Cr | 528.36 Cr | 1.08K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 941.15 Cr | 951.13 Cr | 528.36 Cr | 1.08K Cr | — |
| Minority Interests | 27.88 Cr | 40.97 Cr | 19.98 Cr | 4.70 Cr | — |
| Net Income Including Noncontrolling Interests | 913.27 Cr | 910.16 Cr | 508.39 Cr | 1.08K Cr | — |
| Net Income Continuous Operations | 913.27 Cr | 910.16 Cr | 508.39 Cr | 1.08K Cr | — |
| Tax Provision | 542.55 Cr | 528.83 Cr | 318.56 Cr | 303.45 Cr | — |
| Pretax Income | 1.46K Cr | 1.44K Cr | 826.95 Cr | 1.38K Cr | — |
| Other Non Operating Income Expenses | 64.29 Cr | 35.32 Cr | 37.26 Cr | 37.44 Cr | — |
| Special Income Charges | -166.54 Cr | -25.69 Cr | -51.33 Cr | 105.56 Cr | — |
| Other Special Charges | 1.49 Cr | 3.57 Cr | -0.12 Cr | -11.69 Cr | — |
| Write Off | 159.76 Cr | 20.03 Cr | 7.25 Cr | -149.45 Cr | — |
| Restructuring And Mergern Acquisition | 0.00 | 2.10 Cr | 44.21 Cr | 46.90 Cr | — |
| Net Non Operating Interest Income Expense | -346.87 Cr | -419.62 Cr | -244.29 Cr | -120.06 Cr | — |
| Total Other Finance Cost | 21.50 Cr | 28.11 Cr | 7.75 Cr | 6.08 Cr | — |
| Interest Expense Non Operating | 394.52 Cr | 467.47 Cr | 265.86 Cr | 136.16 Cr | — |
| Interest Income Non Operating | 69.15 Cr | 75.96 Cr | 29.33 Cr | 22.17 Cr | — |
| Operating Income | 1.86K Cr | 1.76K Cr | 1.07K Cr | 1.30K Cr | — |
| Operating Expense | 5.00K Cr | 4.78K Cr | 4.27K Cr | 3.49K Cr | — |
| Other Operating Expenses | 1.70K Cr | 1.67K Cr | 1.53K Cr | 1.12K Cr | — |
| Depreciation And Amortization In Income Statement | 873.62 Cr | 848.20 Cr | 735.59 Cr | 721.62 Cr | — |
| Amortization | 15.27 Cr | 23.25 Cr | 23.63 Cr | 14.21 Cr | — |
| Depreciation Income Statement | 858.35 Cr | 824.95 Cr | 711.96 Cr | 707.41 Cr | — |
| Selling General And Administration | 872.30 Cr | 796.80 Cr | 895.26 Cr | 669.08 Cr | — |
| Selling And Marketing Expense | 592.22 Cr | 585.99 Cr | 737.75 Cr | 536.47 Cr | — |
| General And Administrative Expense | 280.08 Cr | 210.81 Cr | 157.51 Cr | 132.61 Cr | — |
| Rent And Landing Fees | 26.89 Cr | 16.30 Cr | 19.53 Cr | 12.61 Cr | — |
| Gross Profit | 6.86K Cr | 6.54K Cr | 5.34K Cr | 4.78K Cr | — |
| Cost Of Revenue | 7.67K Cr | 8.50K Cr | 6.95K Cr | 5.12K Cr | — |
| Total Revenue | 14.53K Cr | 15.04K Cr | 12.29K Cr | 9.90K Cr | — |
| Operating Revenue | 14.53K Cr | 15.04K Cr | 12.29K Cr | 9.90K Cr | — |
| Impairment Of Capital Assets | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Bharat Forge Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.