← Back to Bharat Dynamics Ltd Overview
📊Financials📈PE Ratio🥧Shareholding💰Dividend📋Quarterly⚖️Balance Sheet💹P&L🌊Cash Flow
BDLAerospace & Defense

Bharat Dynamics Ltd — Profit & Loss Statement

₹1096.60
-4.03%

Bharat Dynamics Ltd Profit & Loss Statement (Annual)

Metric20252024202420232023
Normalized EBITDA822.77 Cr1.34 Cr898.38 Cr1.32 Cr560.80 Cr
Tax Effect Of Unusual Items0.00102.400.000.000.38 Cr
Tax Rate For Calcs0.270.050.260.110.27
Total Unusual Items0.002000.001.19 Cr0.001.40 Cr
Total Unusual Items Excluding Goodwill0.002000.001.19 Cr0.001.40 Cr
Net Income From Continuing Operation Net Minority Interest549.65 Cr0.34 Cr612.72 Cr0.40 Cr352.17 Cr
Reconciled Depreciation70.70 Cr0.68 Cr67.04 Cr0.61 Cr77.26 Cr
Reconciled Cost Of Revenue1.68K Cr14.48 Cr897.33 Cr13.29 Cr1.19K Cr
EBITDA822.77 Cr1.34 Cr898.38 Cr1.32 Cr562.21 Cr
EBIT752.07 Cr0.66 Cr831.34 Cr0.71 Cr484.95 Cr
Net Interest Income-3.31 Cr-0.08 Cr-3.11 Cr-0.10 Cr106.21 Cr
Interest Expense3.31 Cr0.10 Cr3.11 Cr0.11 Cr3.15 Cr
Normalized Income549.65 Cr0.34 Cr612.72 Cr0.40 Cr351.15 Cr
Net Income From Continuing And Discontinued Operation549.65 Cr0.34 Cr612.72 Cr0.40 Cr352.17 Cr
Total Expenses2.92K Cr18.19 Cr1.88K Cr16.74 Cr2.15K Cr
Diluted Average Shares36.67 Cr0.19 Cr36.65 Cr0.19 Cr36.66 Cr
Basic Average Shares36.67 Cr0.19 Cr36.65 Cr0.19 Cr36.66 Cr
Diluted EPS14.991.8116.722.159.61
Basic EPS14.991.8116.722.159.61
Diluted NI Availto Com Stockholders549.65 Cr0.34 Cr612.72 Cr0.40 Cr352.17 Cr
Net Income Common Stockholders549.65 Cr0.34 Cr612.72 Cr0.40 Cr352.17 Cr
Otherunder Preferred Stock Dividend0.00—0.00—0.00
Net Income549.65 Cr0.34 Cr612.72 Cr0.40 Cr352.17 Cr
Net Income Including Noncontrolling Interests549.65 Cr0.53 Cr612.72 Cr0.54 Cr352.17 Cr
Net Income Continuous Operations549.65 Cr0.53 Cr612.72 Cr0.54 Cr352.17 Cr
Tax Provision199.12 Cr0.03 Cr215.51 Cr0.06 Cr129.63 Cr
Pretax Income748.76 Cr0.56 Cr828.24 Cr0.61 Cr481.80 Cr
Other Non Operating Income Expenses350.40 Cr—361.83 Cr0.10 Cr57.01 Cr
Special Income Charges0.002000.00-0.06 Cr0.000.10 Cr
Net Non Operating Interest Income Expense-3.31 Cr-0.08 Cr-3.11 Cr-0.10 Cr106.21 Cr
Interest Expense Non Operating3.31 Cr0.10 Cr3.11 Cr0.11 Cr3.15 Cr
Operating Income401.67 Cr0.64 Cr469.51 Cr0.70 Cr331.95 Cr
Operating Expense1.24K Cr3.45 Cr983.74 Cr3.19 Cr955.99 Cr
Other Operating Expenses645.99 Cr2.49 Cr335.39 Cr2.37 Cr318.14 Cr
Depreciation And Amortization In Income Statement70.70 Cr0.43 Cr67.04 Cr0.36 Cr77.26 Cr
Depreciation Income Statement70.70 Cr—67.04 Cr—59.66 Cr
Gross Profit1.65K Cr4.09 Cr1.45K Cr3.89 Cr1.29K Cr
Cost Of Revenue1.68K Cr14.74 Cr897.33 Cr13.55 Cr1.19K Cr
Total Revenue3.32K Cr18.83 Cr2.35K Cr17.44 Cr2.48K Cr
Operating Revenue3.32K Cr18.70 Cr2.35K Cr17.33 Cr2.48K Cr
Interest Income—0.02 Cr319.06 Cr0.01 Cr111.76 Cr
Rent Expense Supplemental—0.81 Cr7.34 Cr0.76 Cr9.21 Cr
Total Operating Income As Reported—0.64 Cr—0.70 Cr—
Minority Interests—-0.19 Cr—-0.14 Cr—
Other Income Expense—2000.00—0.10 Cr—
Gain On Sale Of Ppe—2000.00—0.00—
Interest Income Non Operating—0.02 Cr319.06 Cr0.01 Cr111.76 Cr
Depreciation Amortization Depletion Income Statement—0.43 Cr—0.36 Cr—
Selling General And Administration—0.53 Cr16.91 Cr0.47 Cr18.67 Cr
General And Administrative Expense—0.53 Cr8.64 Cr0.47 Cr7.25 Cr
Other Gand A—0.53 Cr—0.47 Cr—
Other Special Charges——0.06 Cr—-0.10 Cr
Write Off——0.00—0.00
Total Other Finance Cost——1.89 Cr—2.41 Cr
Amortization——9.22 Cr—17.60 Cr
Research And Development——0.00—0.03 Cr
Selling And Marketing Expense——8.27 Cr—11.42 Cr
Rent And Landing Fees——7.34 Cr—9.21 Cr
Impairment Of Capital Assets————0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Bharat Dynamics Ltd

OverviewFinancialsPE HistoryShareholdingQuarterlyBalance SheetP&LCash FlowAerospace & Defense StocksScreener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.