BHAGYANGRCopper
Bhagyanagar India Ltd — Profit & Loss Statement
₹137.71
-2.53%
Bhagyanagar India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.03 Cr | 0.04 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.18 | 0.22 | 0.17 | — |
| Normalized EBITDA | 42.68 Cr | 75.92 Cr | 34.73 Cr | 29.92 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 14.02 Cr | 45.72 Cr | 10.13 Cr | 11.08 Cr | — |
| Reconciled Depreciation | 7.03 Cr | 6.60 Cr | 5.89 Cr | 5.69 Cr | — |
| Reconciled Cost Of Revenue | 1.51K Cr | 1.32K Cr | 1.77K Cr | 1.51K Cr | — |
| EBITDA | 42.68 Cr | 75.92 Cr | 34.60 Cr | 30.17 Cr | — |
| EBIT | 35.62 Cr | 69.28 Cr | 28.68 Cr | 24.45 Cr | — |
| Net Interest Income | -16.94 Cr | -13.41 Cr | -14.52 Cr | -11.61 Cr | — |
| Interest Expense | 16.94 Cr | 13.41 Cr | 14.20 Cr | 11.03 Cr | — |
| Normalized Income | 14.02 Cr | 45.72 Cr | 10.23 Cr | 10.87 Cr | — |
| Net Income From Continuing And Discontinued Operation | 14.02 Cr | 45.72 Cr | 10.13 Cr | 11.08 Cr | — |
| Total Expenses | 1.60K Cr | 1.41K Cr | 1.82K Cr | 1.55K Cr | — |
| Diluted Average Shares | 3.20 Cr | 3.20 Cr | 3.20 Cr | 3.20 Cr | — |
| Basic Average Shares | 3.20 Cr | 3.20 Cr | 3.20 Cr | 3.20 Cr | — |
| Diluted EPS | 4.38 | 14.29 | 3.17 | 3.46 | — |
| Basic EPS | 4.38 | 14.29 | 3.17 | 3.46 | — |
| Diluted NI Availto Com Stockholders | 14.02 Cr | 45.72 Cr | 10.13 Cr | 11.08 Cr | — |
| Net Income Common Stockholders | 14.02 Cr | 45.72 Cr | 10.13 Cr | 11.08 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 14.02 Cr | 45.72 Cr | 10.13 Cr | 11.08 Cr | — |
| Net Income Including Noncontrolling Interests | 14.02 Cr | 45.72 Cr | 10.13 Cr | 11.08 Cr | — |
| Net Income Continuous Operations | 14.02 Cr | 45.72 Cr | 10.13 Cr | 11.08 Cr | — |
| Tax Provision | 4.66 Cr | 10.15 Cr | 4.35 Cr | 2.33 Cr | — |
| Pretax Income | 18.68 Cr | 55.87 Cr | 14.48 Cr | 13.42 Cr | — |
| Other Non Operating Income Expenses | 5.65 Cr | 45.49 Cr | 1.04 Cr | 1.38 Cr | — |
| Net Non Operating Interest Income Expense | -16.94 Cr | -13.41 Cr | -14.52 Cr | -11.61 Cr | — |
| Interest Expense Non Operating | 16.94 Cr | 13.41 Cr | 14.20 Cr | 11.03 Cr | — |
| Operating Income | 29.96 Cr | 23.79 Cr | 28.09 Cr | 23.39 Cr | — |
| Operating Expense | 88.51 Cr | 87.92 Cr | 45.50 Cr | 37.29 Cr | — |
| Other Operating Expenses | 66.54 Cr | 67.37 Cr | 24.53 Cr | 19.04 Cr | — |
| Depreciation And Amortization In Income Statement | 7.06 Cr | 6.63 Cr | 5.93 Cr | 5.72 Cr | — |
| Depreciation Income Statement | 7.06 Cr | 6.63 Cr | 5.89 Cr | 5.69 Cr | — |
| Gross Profit | 118.47 Cr | 111.71 Cr | 73.58 Cr | 60.68 Cr | — |
| Cost Of Revenue | 1.51K Cr | 1.32K Cr | 1.77K Cr | 1.51K Cr | — |
| Total Revenue | 1.63K Cr | 1.43K Cr | 1.85K Cr | 1.57K Cr | — |
| Operating Revenue | 1.63K Cr | 1.43K Cr | 1.85K Cr | 1.57K Cr | — |
| Total Unusual Items | — | 42.05 Cr | -0.12 Cr | 0.25 Cr | 3000.00 |
| Total Unusual Items Excluding Goodwill | — | 42.05 Cr | -0.12 Cr | 0.25 Cr | 3000.00 |
| Interest Income | — | 1.04 Cr | 0.70 Cr | 0.22 Cr | 0.22 Cr |
| Rent Expense Supplemental | — | 0.27 Cr | 0.27 Cr | 0.27 Cr | 0.26 Cr |
| Special Income Charges | — | 42.05 Cr | -0.12 Cr | 0.25 Cr | 3000.00 |
| Other Special Charges | — | -42.63 Cr | -0.01 Cr | -0.43 Cr | -3000.00 |
| Write Off | — | 0.58 Cr | 0.14 Cr | 0.18 Cr | — |
| Total Other Finance Cost | — | 1.02 Cr | 1.02 Cr | 0.80 Cr | 0.66 Cr |
| Interest Income Non Operating | — | 1.04 Cr | 0.70 Cr | 0.22 Cr | 0.22 Cr |
| Amortization | — | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr |
| Research And Development | — | 0.06 Cr | 0.06 Cr | 0.06 Cr | — |
| Selling General And Administration | — | 2.18 Cr | 2.38 Cr | 2.33 Cr | 0.86 Cr |
| Selling And Marketing Expense | — | 0.55 Cr | 0.75 Cr | 0.95 Cr | 0.28 Cr |
| General And Administrative Expense | — | 1.63 Cr | 1.62 Cr | 1.38 Cr | 0.58 Cr |
| Rent And Landing Fees | — | 0.27 Cr | 0.27 Cr | 0.27 Cr | 0.26 Cr |
| Minority Interests | — | — | 0.00 | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Bhagyanagar India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.