BGWTATOAuto Components & Equipments
Bhagwati Autocast Ltd — Profit & Loss Statement
₹458.55
-3.33%
Bhagwati Autocast Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.27 Cr | 71183.03 | — |
| Tax Rate For Calcs | 0.29 | 0.28 | 0.29 | 0.28 | — |
| Normalized EBITDA | 12.96 Cr | 13.18 Cr | 15.64 Cr | 1.52 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 6.16 Cr | 6.93 Cr | 7.72 Cr | -0.96 Cr | — |
| Reconciled Depreciation | 3.18 Cr | 2.52 Cr | 2.75 Cr | 2.37 Cr | — |
| Reconciled Cost Of Revenue | 104.05 Cr | 100.15 Cr | 101.64 Cr | 77.10 Cr | — |
| EBITDA | 12.96 Cr | 13.18 Cr | 14.69 Cr | 1.55 Cr | — |
| EBIT | 9.78 Cr | 10.66 Cr | 11.94 Cr | -0.82 Cr | — |
| Net Interest Income | -1.16 Cr | -1.02 Cr | -1.19 Cr | -0.57 Cr | — |
| Interest Expense | 1.16 Cr | 1.02 Cr | 1.11 Cr | 0.51 Cr | — |
| Normalized Income | 6.16 Cr | 6.93 Cr | 8.40 Cr | -0.98 Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.16 Cr | 6.93 Cr | 7.72 Cr | -0.96 Cr | — |
| Total Expenses | 130.75 Cr | 123.83 Cr | 137.98 Cr | 112.96 Cr | — |
| Diluted NI Availto Com Stockholders | 6.16 Cr | 6.93 Cr | 7.72 Cr | -0.96 Cr | — |
| Net Income Common Stockholders | 6.16 Cr | 6.93 Cr | 7.72 Cr | -0.96 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.16 Cr | 6.93 Cr | 7.72 Cr | -0.96 Cr | — |
| Net Income Including Noncontrolling Interests | 6.16 Cr | 6.93 Cr | 7.72 Cr | -0.96 Cr | — |
| Net Income Continuous Operations | 6.16 Cr | 6.93 Cr | 7.72 Cr | -0.96 Cr | — |
| Tax Provision | 2.46 Cr | 2.71 Cr | 3.11 Cr | -0.38 Cr | — |
| Pretax Income | 8.62 Cr | 9.64 Cr | 10.83 Cr | -1.34 Cr | — |
| Other Non Operating Income Expenses | 0.59 Cr | 0.21 Cr | 0.07 Cr | 0.01 Cr | — |
| Net Non Operating Interest Income Expense | -1.16 Cr | -1.02 Cr | -1.19 Cr | -0.57 Cr | — |
| Interest Expense Non Operating | 1.16 Cr | 1.02 Cr | 1.11 Cr | 0.51 Cr | — |
| Operating Income | 9.19 Cr | 10.45 Cr | 12.98 Cr | -0.80 Cr | — |
| Operating Expense | 26.71 Cr | 23.68 Cr | 36.34 Cr | 35.86 Cr | — |
| Other Operating Expenses | 9.70 Cr | 9.04 Cr | 23.85 Cr | 21.12 Cr | — |
| Depreciation And Amortization In Income Statement | 3.18 Cr | 2.52 Cr | 2.75 Cr | 2.37 Cr | — |
| Depreciation Income Statement | 3.18 Cr | 2.52 Cr | 2.74 Cr | 2.37 Cr | — |
| Gross Profit | 35.90 Cr | 34.14 Cr | 49.32 Cr | 35.06 Cr | — |
| Cost Of Revenue | 104.05 Cr | 100.15 Cr | 101.64 Cr | 77.10 Cr | — |
| Total Revenue | 139.94 Cr | 134.29 Cr | 150.96 Cr | 112.16 Cr | — |
| Operating Revenue | 139.94 Cr | 134.29 Cr | 150.96 Cr | 112.16 Cr | — |
| Total Unusual Items | — | 0.06 Cr | -0.96 Cr | 0.03 Cr | -0.06 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.06 Cr | -0.96 Cr | 0.03 Cr | -0.06 Cr |
| Interest Income | — | 0.10 Cr | 0.04 Cr | 0.03 Cr | 0.01 Cr |
| Diluted Average Shares | — | 0.29 Cr | 0.29 Cr | 0.29 Cr | 0.29 Cr |
| Basic Average Shares | — | 0.29 Cr | 0.29 Cr | 0.29 Cr | 0.29 Cr |
| Diluted EPS | — | 24.06 | 26.80 | -3.32 | 5.97 |
| Basic EPS | — | 24.06 | 26.80 | -3.32 | 5.97 |
| Special Income Charges | — | 0.06 Cr | -0.96 Cr | 0.03 Cr | -0.06 Cr |
| Other Special Charges | — | -0.06 Cr | 0.02 Cr | -0.03 Cr | 0.06 Cr |
| Write Off | — | 13000.00 | 0.94 Cr | 34000.00 | 19000.00 |
| Total Other Finance Cost | — | 0.12 Cr | 0.12 Cr | 0.09 Cr | 0.08 Cr |
| Interest Income Non Operating | — | 0.10 Cr | 0.04 Cr | 0.03 Cr | 0.01 Cr |
| Amortization | — | 42000.00 | 38000.00 | 47000.00 | 37000.00 |
| Selling General And Administration | — | 0.73 Cr | 0.86 Cr | 0.95 Cr | 0.92 Cr |
| Selling And Marketing Expense | — | 0.43 Cr | 0.47 Cr | 0.58 Cr | 0.43 Cr |
| General And Administrative Expense | — | 0.30 Cr | 0.39 Cr | 0.37 Cr | 0.49 Cr |
| Net Income Extraordinary | — | — | — | — | 0.10 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Bhagwati Autocast Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.