BHAGERIADyes And Pigments
Bhageria Industries Ltd — Profit & Loss Statement
₹128.54
-6.21%
Bhageria Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.49 Cr | 2.99 Cr | 0.08 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.29 | 0.29 | 0.28 | 0.26 | — |
| Normalized EBITDA | 89.87 Cr | 49.49 Cr | 57.55 Cr | 125.69 Cr | — |
| Total Unusual Items | -1.72 Cr | 10.14 Cr | 0.28 Cr | 2.90 Cr | — |
| Total Unusual Items Excluding Goodwill | -1.72 Cr | 10.14 Cr | 0.28 Cr | 2.90 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 40.40 Cr | 19.07 Cr | 14.75 Cr | 70.60 Cr | — |
| Reconciled Depreciation | 31.42 Cr | 31.72 Cr | 34.43 Cr | 28.57 Cr | — |
| Reconciled Cost Of Revenue | 360.05 Cr | 341.24 Cr | 360.05 Cr | 377.09 Cr | — |
| EBITDA | 88.16 Cr | 59.63 Cr | 57.82 Cr | 125.69 Cr | — |
| EBIT | 56.73 Cr | 27.91 Cr | 23.39 Cr | 97.12 Cr | — |
| Net Interest Income | 1.53 Cr | 2.24 Cr | -0.44 Cr | -1.84 Cr | — |
| Interest Expense | 2.55 Cr | 1.65 Cr | 3.02 Cr | 1.84 Cr | — |
| Interest Income | 4.33 Cr | 4.09 Cr | 2.74 Cr | 2.64 Cr | — |
| Normalized Income | 41.63 Cr | 11.91 Cr | 14.55 Cr | 70.60 Cr | — |
| Net Income From Continuing And Discontinued Operation | 40.40 Cr | 19.07 Cr | 14.75 Cr | 70.60 Cr | — |
| Total Expenses | 540.37 Cr | 480.24 Cr | 478.88 Cr | 513.46 Cr | — |
| Rent Expense Supplemental | 0.57 Cr | 0.70 Cr | 0.46 Cr | 0.76 Cr | — |
| Diluted Average Shares | 4.36 Cr | 4.36 Cr | 4.36 Cr | 4.37 Cr | — |
| Basic Average Shares | 4.36 Cr | 4.36 Cr | 4.36 Cr | 4.37 Cr | — |
| Diluted EPS | 9.26 | 4.37 | 3.38 | 16.17 | — |
| Basic EPS | 9.26 | 4.37 | 3.38 | 16.17 | — |
| Diluted NI Availto Com Stockholders | 40.40 Cr | 19.07 Cr | 14.75 Cr | 70.60 Cr | — |
| Net Income Common Stockholders | 40.40 Cr | 19.07 Cr | 14.75 Cr | 70.60 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 40.40 Cr | 19.07 Cr | 14.75 Cr | 70.60 Cr | — |
| Minority Interests | 1.71 Cr | 0.54 Cr | 0.04 Cr | — | — |
| Net Income Including Noncontrolling Interests | 38.69 Cr | 18.53 Cr | 14.71 Cr | 70.60 Cr | — |
| Net Income Continuous Operations | 38.69 Cr | 18.53 Cr | 14.71 Cr | 70.60 Cr | — |
| Tax Provision | 15.49 Cr | 7.73 Cr | 5.66 Cr | 24.68 Cr | — |
| Pretax Income | 54.18 Cr | 26.26 Cr | 20.37 Cr | 95.27 Cr | — |
| Other Non Operating Income Expenses | 0.85 Cr | 0.53 Cr | 0.76 Cr | 9.28 Cr | — |
| Special Income Charges | -1.44 Cr | -0.58 Cr | 0.18 Cr | 0.00 | — |
| Other Special Charges | -0.38 Cr | 0.58 Cr | -0.18 Cr | — | -0.02 Cr |
| Write Off | 1.82 Cr | 0.00 | — | — | — |
| Net Non Operating Interest Income Expense | 1.53 Cr | 2.24 Cr | -0.44 Cr | -1.84 Cr | — |
| Total Other Finance Cost | 0.24 Cr | 0.21 Cr | 0.16 Cr | 0.32 Cr | — |
| Interest Expense Non Operating | 2.55 Cr | 1.65 Cr | 3.02 Cr | 1.84 Cr | — |
| Interest Income Non Operating | 4.33 Cr | 4.09 Cr | 2.74 Cr | 2.64 Cr | — |
| Operating Income | 51.83 Cr | 11.99 Cr | 20.34 Cr | 87.83 Cr | — |
| Operating Expense | 180.32 Cr | 139.01 Cr | 118.83 Cr | 136.38 Cr | — |
| Other Operating Expenses | 98.12 Cr | 61.30 Cr | 41.55 Cr | 88.26 Cr | — |
| Depreciation And Amortization In Income Statement | 31.42 Cr | 31.72 Cr | 34.43 Cr | 28.57 Cr | — |
| Depreciation Income Statement | 31.42 Cr | 31.72 Cr | 34.43 Cr | 28.57 Cr | — |
| Selling General And Administration | 15.60 Cr | 14.96 Cr | 14.30 Cr | 16.48 Cr | — |
| Selling And Marketing Expense | 12.62 Cr | 11.17 Cr | 11.95 Cr | 14.13 Cr | — |
| General And Administrative Expense | 2.98 Cr | 3.80 Cr | 2.35 Cr | 2.34 Cr | — |
| Rent And Landing Fees | 0.57 Cr | 0.70 Cr | 0.46 Cr | 0.76 Cr | — |
| Gross Profit | 232.15 Cr | 151.00 Cr | 139.17 Cr | 224.21 Cr | — |
| Cost Of Revenue | 360.05 Cr | 341.24 Cr | 360.05 Cr | 377.09 Cr | — |
| Total Revenue | 592.20 Cr | 492.23 Cr | 499.22 Cr | 601.30 Cr | — |
| Operating Revenue | 592.20 Cr | 492.23 Cr | 499.22 Cr | 601.30 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Bhageria Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.