BERYLSENon Banking Financial Company (NBFC)
Beryl Securities Ltd — Profit & Loss Statement
₹28.55
-1.99%
Beryl Securities Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.04 Cr | 338.46 | 0.00 | -1637.91 | — |
| Tax Rate For Calcs | 0.31 | 0.34 | 0.34 | 0.18 | — |
| Normalized EBITDA | 0.17 Cr | 0.26 Cr | 0.20 Cr | 0.43 Cr | — |
| Total Unusual Items | 0.13 Cr | 1000.00 | 0.00 | -9000.00 | — |
| Total Unusual Items Excluding Goodwill | 0.13 Cr | 1000.00 | 0.00 | -9000.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 0.26 Cr | 0.17 Cr | 0.13 Cr | 0.35 Cr | — |
| Reconciled Depreciation | 0.05 Cr | 41000.00 | 63000.00 | 92000.00 | — |
| Reconciled Cost Of Revenue | 1.07 Cr | 0.29 Cr | 0.13 Cr | 0.08 Cr | — |
| EBITDA | 0.30 Cr | 0.26 Cr | 0.20 Cr | 0.43 Cr | — |
| EBIT | 0.24 Cr | 0.26 Cr | 0.20 Cr | 0.42 Cr | — |
| Normalized Income | 0.17 Cr | 0.17 Cr | 0.13 Cr | 0.35 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.26 Cr | 0.17 Cr | 0.13 Cr | 0.35 Cr | — |
| Total Expenses | 1.54 Cr | 0.57 Cr | 0.57 Cr | 0.37 Cr | — |
| Diluted NI Availto Com Stockholders | 0.26 Cr | 0.17 Cr | 0.13 Cr | 0.35 Cr | — |
| Net Income Common Stockholders | 0.26 Cr | 0.17 Cr | 0.13 Cr | 0.35 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.26 Cr | 0.17 Cr | 0.13 Cr | 0.35 Cr | — |
| Net Income Including Noncontrolling Interests | 0.26 Cr | 0.17 Cr | 0.13 Cr | 0.35 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 0.26 Cr | 0.17 Cr | 0.13 Cr | 0.35 Cr | — |
| Tax Provision | 0.12 Cr | 0.09 Cr | 0.07 Cr | 0.08 Cr | — |
| Pretax Income | 0.37 Cr | 0.26 Cr | 0.20 Cr | 0.42 Cr | — |
| Special Income Charges | 0.13 Cr | 1000.00 | 0.00 | -9000.00 | — |
| Write Off | -0.13 Cr | -1000.00 | 0.00 | 9000.00 | — |
| Operating Income | 0.24 Cr | 0.26 Cr | 0.20 Cr | 0.42 Cr | — |
| Operating Expense | 0.47 Cr | 0.28 Cr | 0.44 Cr | 0.30 Cr | — |
| Other Operating Expenses | 0.50 Cr | 0.29 Cr | 0.17 Cr | 0.06 Cr | — |
| Depreciation And Amortization In Income Statement | 0.05 Cr | 41000.00 | 63000.00 | 92000.00 | — |
| Depreciation Income Statement | 0.05 Cr | 41000.00 | 63000.00 | 92000.00 | — |
| Gross Profit | 0.71 Cr | 0.54 Cr | 0.64 Cr | 0.72 Cr | — |
| Cost Of Revenue | 1.07 Cr | 0.29 Cr | 0.13 Cr | 0.08 Cr | — |
| Total Revenue | 1.78 Cr | 0.83 Cr | 0.77 Cr | 0.80 Cr | — |
| Operating Revenue | 1.78 Cr | 0.83 Cr | 0.77 Cr | 0.80 Cr | — |
| Net Interest Income | — | 15000.00 | -9000.00 | -3000.00 | -5000.00 |
| Interest Expense | — | 0.00 | 6000.00 | 0.00 | 3000.00 |
| Interest Income | — | 17000.00 | 0.00 | — | — |
| Rent Expense Supplemental | — | 48000.00 | 48000.00 | 48000.00 | 48000.00 |
| Diluted Average Shares | — | 0.49 Cr | 0.48 Cr | 0.48 Cr | 0.48 Cr |
| Basic Average Shares | — | 0.49 Cr | 0.48 Cr | 0.48 Cr | 0.48 Cr |
| Diluted EPS | — | 0.35 | 0.27 | 0.71 | 0.61 |
| Basic EPS | — | 0.35 | 0.27 | 0.71 | 0.61 |
| Other Special Charges | — | 0.17 Cr | — | — | 0.03 Cr |
| Net Non Operating Interest Income Expense | — | 15000.00 | -9000.00 | -3000.00 | -5000.00 |
| Total Other Finance Cost | — | 2000.00 | 3000.00 | 3000.00 | 2000.00 |
| Interest Expense Non Operating | — | 0.00 | 6000.00 | 0.00 | 3000.00 |
| Interest Income Non Operating | — | 17000.00 | 0.00 | — | — |
| Selling General And Administration | — | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr |
| Selling And Marketing Expense | — | 42000.00 | 40000.00 | 38000.00 | 39000.00 |
| General And Administrative Expense | — | 0.04 Cr | 0.04 Cr | 0.03 Cr | 0.03 Cr |
| Rent And Landing Fees | — | 48000.00 | 48000.00 | 48000.00 | 48000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Beryl Securities Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.