BERGEPAINTPaints
Berger Paints India Ltd — Profit & Loss Statement
₹410.00
-2.54%
Berger Paints India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 3.52 Cr | -2.13 Cr | -4.91 Cr | 2.92 Cr |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.26 | 0.26 |
| Normalized EBITDA | 1.97K Cr | 1.97K Cr | 1.54K Cr | 1.39K Cr |
| Total Unusual Items | 14.32 Cr | -8.57 Cr | -18.89 Cr | 11.32 Cr |
| Total Unusual Items Excluding Goodwill | 14.32 Cr | -8.57 Cr | -18.89 Cr | 11.32 Cr |
| Net Income From Continuing Operation Net Minority Interest | 1.18K Cr | 1.17K Cr | 859.42 Cr | 832.82 Cr |
| Reconciled Depreciation | 354.19 Cr | 330.88 Cr | 264.03 Cr | 226.51 Cr |
| Reconciled Cost Of Revenue | 6.78K Cr | 6.66K Cr | 6.75K Cr | 5.44K Cr |
| EBITDA | 1.99K Cr | 1.97K Cr | 1.53K Cr | 1.40K Cr |
| EBIT | 1.63K Cr | 1.64K Cr | 1.26K Cr | 1.17K Cr |
| Net Interest Income | -37.38 Cr | -52.71 Cr | -83.36 Cr | -30.56 Cr |
| Interest Expense | 63.27 Cr | 78.25 Cr | 99.23 Cr | 50.72 Cr |
| Interest Income | 25.89 Cr | 25.54 Cr | 15.87 Cr | 20.16 Cr |
| Normalized Income | 1.17K Cr | 1.17K Cr | 873.40 Cr | 824.42 Cr |
| Net Income From Continuing And Discontinued Operation | 1.18K Cr | 1.17K Cr | 859.42 Cr | 832.82 Cr |
| Total Expenses | 9.92K Cr | 9.54K Cr | 9.14K Cr | 7.53K Cr |
| Rent Expense Supplemental | 16.59 Cr | 15.36 Cr | 12.84 Cr | 12.91 Cr |
| Diluted Average Shares | 116.61 Cr | 116.59 Cr | 116.58 Cr | 116.58 Cr |
| Basic Average Shares | 116.58 Cr | 116.57 Cr | 116.56 Cr | 116.56 Cr |
| Diluted EPS | 10.12 | 10.02 | 7.37 | 7.14 |
| Basic EPS | 10.13 | 10.02 | 7.37 | 7.15 |
| Diluted NI Availto Com Stockholders | 1.18K Cr | 1.17K Cr | 859.42 Cr | 832.82 Cr |
| Net Income Common Stockholders | 1.18K Cr | 1.17K Cr | 859.42 Cr | 832.82 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 1.18K Cr | 1.17K Cr | 859.42 Cr | 832.82 Cr |
| Minority Interests | -2.41 Cr | -2.08 Cr | -0.98 Cr | -0.13 Cr |
| Net Income Including Noncontrolling Interests | 1.18K Cr | 1.17K Cr | 860.40 Cr | 832.95 Cr |
| Net Income Continuous Operations | 1.18K Cr | 1.17K Cr | 860.40 Cr | 832.95 Cr |
| Tax Provision | 385.66 Cr | 387.07 Cr | 301.94 Cr | 289.34 Cr |
| Pretax Income | 1.57K Cr | 1.56K Cr | 1.16K Cr | 1.12K Cr |
| Other Non Operating Income Expenses | 23.39 Cr | 20.26 Cr | 24.64 Cr | 21.00 Cr |
| Special Income Charges | -5.29 Cr | -16.20 Cr | -21.14 Cr | 3.51 Cr |
| Other Special Charges | -8.67 Cr | -5.11 Cr | -1.56 Cr | -11.11 Cr |
| Write Off | 27.34 Cr | 21.31 Cr | 22.70 Cr | 7.60 Cr |
| Restructuring And Mergern Acquisition | -13.38 Cr | 0.00 | — | — |
| Net Non Operating Interest Income Expense | -37.38 Cr | -52.71 Cr | -83.36 Cr | -30.56 Cr |
| Interest Expense Non Operating | 63.27 Cr | 78.25 Cr | 99.23 Cr | 50.72 Cr |
| Interest Income Non Operating | 25.89 Cr | 25.54 Cr | 15.87 Cr | 20.16 Cr |
| Operating Income | 1.54K Cr | 1.56K Cr | 1.27K Cr | 1.12K Cr |
| Operating Expense | 3.14K Cr | 2.88K Cr | 2.40K Cr | 2.09K Cr |
| Other Operating Expenses | 767.59 Cr | 639.61 Cr | 555.98 Cr | 478.06 Cr |
| Depreciation And Amortization In Income Statement | 354.19 Cr | 330.88 Cr | 264.03 Cr | 226.51 Cr |
| Amortization | 6.96 Cr | 5.87 Cr | 5.49 Cr | 4.63 Cr |
| Depreciation Income Statement | 347.23 Cr | 325.01 Cr | 258.54 Cr | 221.88 Cr |
| Selling General And Administration | 1.27K Cr | 1.27K Cr | 1.11K Cr | 934.82 Cr |
| Selling And Marketing Expense | 1.24K Cr | 1.23K Cr | 1.08K Cr | 911.70 Cr |
| General And Administrative Expense | 37.44 Cr | 41.56 Cr | 28.43 Cr | 23.12 Cr |
| Rent And Landing Fees | 16.59 Cr | 15.36 Cr | 12.84 Cr | 12.91 Cr |
| Gross Profit | 4.68K Cr | 4.44K Cr | 3.67K Cr | 3.21K Cr |
| Cost Of Revenue | 6.78K Cr | 6.66K Cr | 6.75K Cr | 5.44K Cr |
| Total Revenue | 11.46K Cr | 11.10K Cr | 10.42K Cr | 8.66K Cr |
| Operating Revenue | 11.46K Cr | 11.10K Cr | 10.42K Cr | 8.66K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Berger Paints India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.