BENARASHotels & Resorts
Benares Hotels Ltd — Profit & Loss Statement
₹9490.30
-0.03%
Benares Hotels Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -22227.79 | 0.00 | — |
| Tax Rate For Calcs | 0.26 | 0.25 | 0.25 | 0.27 | — |
| Normalized EBITDA | 64.52 Cr | 54.36 Cr | 37.67 Cr | 14.72 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -88000.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -88000.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 43.25 Cr | 36.04 Cr | 23.38 Cr | 5.65 Cr | — |
| Reconciled Depreciation | 6.03 Cr | 5.90 Cr | 6.01 Cr | 6.36 Cr | — |
| Reconciled Cost Of Revenue | 26.17 Cr | 24.43 Cr | 22.44 Cr | 14.93 Cr | — |
| EBITDA | 64.52 Cr | 54.36 Cr | 37.66 Cr | 14.72 Cr | — |
| EBIT | 58.49 Cr | 48.46 Cr | 31.65 Cr | 8.36 Cr | — |
| Net Interest Income | -0.38 Cr | -0.38 Cr | 0.81 Cr | -0.56 Cr | — |
| Interest Expense | 0.38 Cr | 0.38 Cr | 0.37 Cr | 0.65 Cr | — |
| Normalized Income | 43.25 Cr | 36.04 Cr | 23.39 Cr | 5.65 Cr | — |
| Net Income From Continuing And Discontinued Operation | 43.25 Cr | 36.04 Cr | 23.38 Cr | 5.65 Cr | — |
| Total Expenses | 82.18 Cr | 75.34 Cr | 63.17 Cr | 41.58 Cr | — |
| Diluted Average Shares | 0.13 Cr | 0.13 Cr | 0.13 Cr | 0.13 Cr | — |
| Basic Average Shares | 0.13 Cr | 0.13 Cr | 0.13 Cr | 0.13 Cr | — |
| Diluted EPS | 332.69 | 277.25 | 179.85 | 43.48 | — |
| Basic EPS | 332.69 | 277.25 | 179.85 | 43.48 | — |
| Diluted NI Availto Com Stockholders | 43.25 Cr | 36.04 Cr | 23.38 Cr | 5.65 Cr | — |
| Net Income Common Stockholders | 43.25 Cr | 36.04 Cr | 23.38 Cr | 5.65 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 43.25 Cr | 36.04 Cr | 23.38 Cr | 5.65 Cr | — |
| Net Income Including Noncontrolling Interests | 43.25 Cr | 36.04 Cr | 23.38 Cr | 5.65 Cr | — |
| Net Income Continuous Operations | 43.25 Cr | 36.04 Cr | 23.38 Cr | 5.65 Cr | — |
| Tax Provision | 14.86 Cr | 12.04 Cr | 7.90 Cr | 2.06 Cr | — |
| Pretax Income | 58.11 Cr | 48.09 Cr | 31.28 Cr | 7.71 Cr | — |
| Other Non Operating Income Expenses | 5.20 Cr | 3.24 Cr | 0.32 Cr | 46000.00 | — |
| Special Income Charges | 0.00 | 0.00 | -88000.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.38 Cr | -0.38 Cr | 0.81 Cr | -0.56 Cr | — |
| Interest Expense Non Operating | 0.38 Cr | 0.38 Cr | 0.37 Cr | 0.65 Cr | — |
| Operating Income | 53.29 Cr | 45.23 Cr | 30.15 Cr | 8.26 Cr | — |
| Operating Expense | 56.01 Cr | 50.91 Cr | 40.73 Cr | 26.65 Cr | — |
| Other Operating Expenses | 49.98 Cr | 45.01 Cr | 16.61 Cr | 10.63 Cr | — |
| Depreciation And Amortization In Income Statement | 6.03 Cr | 5.90 Cr | 6.01 Cr | 6.36 Cr | — |
| Depreciation Income Statement | 6.03 Cr | 5.90 Cr | 6.01 Cr | 6.36 Cr | — |
| Gross Profit | 109.30 Cr | 96.13 Cr | 70.89 Cr | 34.91 Cr | — |
| Cost Of Revenue | 26.17 Cr | 24.43 Cr | 22.44 Cr | 14.93 Cr | — |
| Total Revenue | 135.47 Cr | 120.56 Cr | 93.33 Cr | 49.84 Cr | — |
| Operating Revenue | 135.47 Cr | 120.56 Cr | 93.33 Cr | 49.84 Cr | — |
| Interest Income | — | 3.16 Cr | 1.18 Cr | 0.09 Cr | 0.45 Cr |
| Rent Expense Supplemental | — | 0.16 Cr | 0.16 Cr | 0.16 Cr | 0.16 Cr |
| Other Special Charges | — | 0.25 Cr | 88000.00 | — | 1000.00 |
| Interest Income Non Operating | — | 3.16 Cr | 1.18 Cr | 0.09 Cr | 0.45 Cr |
| Selling General And Administration | — | 20.55 Cr | 16.47 Cr | 8.71 Cr | 4.82 Cr |
| Selling And Marketing Expense | — | 4.33 Cr | 3.49 Cr | 1.71 Cr | 0.99 Cr |
| General And Administrative Expense | — | 16.21 Cr | 12.98 Cr | 7.00 Cr | 3.82 Cr |
| Rent And Landing Fees | — | 0.16 Cr | 0.16 Cr | 0.16 Cr | 0.16 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Benares Hotels Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.