BENARAIndustrial Products

Benara Bearings & Pistons LtdBalance Sheet

8.00
-3.03%

Benara Bearings & Pistons Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number1.77 Cr1.77 Cr1.77 Cr1.77 Cr
Share Issued1.77 Cr1.77 Cr1.77 Cr1.77 Cr
Net Debt62.06 Cr60.28 Cr61.96 Cr64.28 Cr
Total Debt62.93 Cr60.76 Cr62.20 Cr64.76 Cr
Tangible Book Value-14.56 Cr13.60 Cr16.77 Cr24.89 Cr
Invested Capital53.19 Cr79.17 Cr83.78 Cr94.86 Cr
Working Capital-31.72 Cr-15.93 Cr-17.99 Cr-7.83 Cr
Net Tangible Assets-14.56 Cr13.60 Cr16.77 Cr24.89 Cr
Common Stock Equity-9.74 Cr18.41 Cr21.58 Cr30.11 Cr
Total Capitalization0.77 Cr35.82 Cr38.83 Cr53.85 Cr
Total Equity Gross Minority Interest-9.74 Cr18.41 Cr21.58 Cr30.11 Cr
Stockholders Equity-9.74 Cr18.41 Cr21.58 Cr30.11 Cr
Capital Stock17.71 Cr17.71 Cr17.71 Cr17.71 Cr
Common Stock17.71 Cr17.71 Cr17.71 Cr17.71 Cr
Total Liabilities Net Minority Interest68.31 Cr66.62 Cr68.84 Cr72.06 Cr
Total Non Current Liabilities Net Minority Interest10.95 Cr18.25 Cr18.23 Cr25.46 Cr
Other Non Current Liabilities-1000.00-90000.002000.00
Long Term Debt And Capital Lease Obligation10.51 Cr17.41 Cr17.24 Cr23.75 Cr
Long Term Debt10.51 Cr17.41 Cr17.24 Cr23.75 Cr
Long Term Provisions0.44 Cr0.84 Cr0.99 Cr1.04 Cr
Current Liabilities57.36 Cr48.37 Cr50.61 Cr46.60 Cr
Other Current Liabilities2.91 Cr2.78 Cr1.42 Cr0.76 Cr
Current Debt And Capital Lease Obligation52.42 Cr43.35 Cr44.95 Cr41.01 Cr
Current Debt52.42 Cr43.35 Cr44.95 Cr41.01 Cr
Current Provisions0.77 Cr0.58 Cr1.21 Cr1.25 Cr
Payables1.25 Cr1.66 Cr3.03 Cr3.57 Cr
Accounts Payable1.25 Cr1.66 Cr2.33 Cr2.99 Cr
Total Assets58.56 Cr85.03 Cr90.42 Cr102.16 Cr
Total Non Current Assets32.92 Cr52.58 Cr57.81 Cr63.41 Cr
Other Non Current Assets9.79 Cr16.88 Cr3.75 Cr3.75 Cr
Non Current Deferred Taxes Assets2.25 Cr12.70 Cr13.31 Cr11.08 Cr
Goodwill And Other Intangible Assets4.81 Cr4.81 Cr4.81 Cr5.21 Cr
Net PPE5.05 Cr6.63 Cr9.36 Cr10.94 Cr
Gross PPE5.05 Cr6.63 Cr28.79 Cr28.75 Cr
Construction In Progress0.000.000.001.24 Cr
Other Properties5.05 Cr6.63 Cr10.29 Cr10.29 Cr
Current Assets25.64 Cr32.44 Cr32.62 Cr38.76 Cr
Inventory18.50 Cr21.74 Cr19.83 Cr19.26 Cr
Other Receivables1.19 Cr1.07 Cr1.24 Cr0.60 Cr
Accounts Receivable5.09 Cr9.15 Cr10.40 Cr17.52 Cr
Cash Cash Equivalents And Short Term Investments0.87 Cr0.49 Cr0.23 Cr0.48 Cr
Cash And Cash Equivalents0.87 Cr0.49 Cr0.23 Cr0.48 Cr
Retained Earnings-21.71 Cr-13.19 Cr1.16 Cr
Additional Paid In Capital25.59 Cr25.59 Cr25.59 Cr
Non Current Pension And Other Postretirement Benefit Plans0.99 Cr1.04 Cr1.24 Cr
Other Payable0.69 Cr0.59 Cr0.73 Cr
Non Current Prepaid Assets0.11 Cr0.11 Cr0.17 Cr
Investmentin Financial Assets0.32 Cr0.32 Cr0.05 Cr
Available For Sale Securities0.32 Cr0.32 Cr0.05 Cr
Other Intangible Assets4.81 Cr5.21 Cr4.81 Cr
Accumulated Depreciation-19.43 Cr-17.81 Cr-16.67 Cr
Machinery Furniture Equipment15.91 Cr15.87 Cr17.60 Cr
Buildings And Improvements2.54 Cr1.30 Cr1.30 Cr
Land And Improvements0.06 Cr0.06 Cr0.06 Cr
Properties0.000.000.00
Prepaid Assets0.91 Cr0.90 Cr1.99 Cr
Other Inventories0.25 Cr0.04 Cr0.05 Cr
Finished Goods18.60 Cr13.45 Cr16.64 Cr
Work In Process0.50 Cr4.11 Cr4.22 Cr
Raw Materials0.48 Cr1.66 Cr1.70 Cr
Cash Equivalents0.06 Cr0.36 Cr0.66 Cr
Cash Financial0.18 Cr0.11 Cr0.29 Cr
Tradeand Other Payables Non Current0.67 Cr18.16 Cr
Current Deferred Taxes Liabilities0.82 Cr0.84 Cr
Pensionand Other Post Retirement Benefit Plans Current0.34 Cr0.36 Cr
Other Investments0.27 Cr0.27 Cr
Minority Interest0.00
Non Current Deferred Taxes Liabilities0.00
Other Current Assets0.78 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.