BEMLConstruction Vehicles
BEML Ltd — Profit & Loss Statement
₹1369.40
-3.95%
BEML Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Interest Expense | 54.31 Cr | 39.02 Cr | 49.22 Cr | 64.62 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 4.52 Cr | -0.13 Cr | — |
| Tax Rate For Calcs | 0.28 | 0.26 | 0.30 | 0.36 | — |
| Normalized EBITDA | 529.41 Cr | 484.47 Cr | 375.96 Cr | 331.19 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 15.06 Cr | -0.38 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 15.06 Cr | -0.38 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 292.52 Cr | 281.77 Cr | 157.92 Cr | 128.79 Cr | — |
| Reconciled Depreciation | 71.34 Cr | 63.83 Cr | 64.08 Cr | 66.45 Cr | — |
| Reconciled Cost Of Revenue | 2.01K Cr | 2.10K Cr | 2.14K Cr | 2.43K Cr | — |
| EBITDA | 529.41 Cr | 484.47 Cr | 391.01 Cr | 330.81 Cr | — |
| EBIT | 458.07 Cr | 420.64 Cr | 326.93 Cr | 264.36 Cr | — |
| Net Interest Income | -54.31 Cr | -39.02 Cr | -56.48 Cr | -72.50 Cr | — |
| Normalized Income | 292.52 Cr | 281.77 Cr | 147.38 Cr | 129.04 Cr | — |
| Net Income From Continuing And Discontinued Operation | 292.52 Cr | 281.77 Cr | 157.92 Cr | 128.79 Cr | — |
| Total Expenses | 3.59K Cr | 3.68K Cr | 3.49K Cr | 4.06K Cr | — |
| Diluted Average Shares | 4.16 Cr | 4.16 Cr | 4.16 Cr | 4.16 Cr | — |
| Basic Average Shares | 4.16 Cr | 4.16 Cr | 4.16 Cr | 4.16 Cr | — |
| Diluted EPS | 70.24 | 67.66 | 37.92 | 30.93 | — |
| Basic EPS | 70.24 | 67.66 | 37.92 | 30.93 | — |
| Diluted NI Availto Com Stockholders | 292.52 Cr | 281.77 Cr | 157.92 Cr | 128.79 Cr | — |
| Net Income Common Stockholders | 292.52 Cr | 281.77 Cr | 157.92 Cr | 128.79 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 292.52 Cr | 281.77 Cr | 157.92 Cr | 128.79 Cr | — |
| Net Income Including Noncontrolling Interests | 292.52 Cr | 281.77 Cr | 157.89 Cr | 128.59 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 292.52 Cr | 281.77 Cr | 157.89 Cr | 128.59 Cr | — |
| Tax Provision | 111.24 Cr | 99.85 Cr | 119.82 Cr | 71.15 Cr | — |
| Pretax Income | 403.76 Cr | 381.62 Cr | 277.71 Cr | 199.74 Cr | — |
| Other Non Operating Income Expenses | 23.73 Cr | 42.24 Cr | 2.79 Cr | 3.60 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 15.06 Cr | -0.38 Cr | — |
| Net Non Operating Interest Income Expense | -54.31 Cr | -39.02 Cr | -56.48 Cr | -72.50 Cr | — |
| Interest Expense Non Operating | 54.31 Cr | 39.02 Cr | 49.22 Cr | 64.62 Cr | — |
| Operating Income | 434.34 Cr | 378.41 Cr | 310.58 Cr | 273.67 Cr | — |
| Operating Expense | 1.57K Cr | 1.58K Cr | 1.35K Cr | 1.64K Cr | — |
| Other Operating Expenses | 675.58 Cr | 694.80 Cr | 426.12 Cr | 632.19 Cr | — |
| Depreciation And Amortization In Income Statement | 71.34 Cr | 63.83 Cr | 64.08 Cr | 66.45 Cr | — |
| Depreciation Income Statement | 71.34 Cr | 63.83 Cr | 56.02 Cr | 58.62 Cr | — |
| Gross Profit | 2.01K Cr | 1.96K Cr | 1.66K Cr | 1.91K Cr | — |
| Cost Of Revenue | 2.01K Cr | 2.10K Cr | 2.14K Cr | 2.43K Cr | — |
| Total Revenue | 4.02K Cr | 4.05K Cr | 3.80K Cr | 4.34K Cr | — |
| Operating Revenue | 4.02K Cr | 4.05K Cr | 3.80K Cr | 4.34K Cr | — |
| Interest Income | — | 2.54 Cr | 0.41 Cr | 1.04 Cr | 7.60 Cr |
| Rent Expense Supplemental | — | 11.47 Cr | 11.35 Cr | 9.47 Cr | 10.69 Cr |
| Minority Interests | — | 0.04 Cr | 0.03 Cr | 0.21 Cr | 0.20 Cr |
| Other Special Charges | — | -2.56 Cr | -15.06 Cr | 0.38 Cr | 20.09 Cr |
| Total Other Finance Cost | — | 9.06 Cr | 7.68 Cr | 8.92 Cr | 8.61 Cr |
| Interest Income Non Operating | — | 2.54 Cr | 0.41 Cr | 1.04 Cr | 7.60 Cr |
| Amortization | — | 8.77 Cr | 8.06 Cr | 7.83 Cr | 9.50 Cr |
| Selling General And Administration | — | 69.83 Cr | 100.90 Cr | 67.36 Cr | 55.34 Cr |
| Selling And Marketing Expense | — | 55.54 Cr | 87.98 Cr | 54.57 Cr | 42.24 Cr |
| General And Administrative Expense | — | 14.29 Cr | 12.92 Cr | 12.79 Cr | 13.10 Cr |
| Rent And Landing Fees | — | 11.47 Cr | 11.35 Cr | 9.47 Cr | 10.69 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on BEML Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.