BEMHYIndustrial Products
Bemco Hydraulics Ltd — Profit & Loss Statement
₹60.18
-6.13%
Bemco Hydraulics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -43104.59 | -0.03 Cr | — |
| Tax Rate For Calcs | 0.29 | 0.33 | 0.16 | 0.28 | — |
| Normalized EBITDA | 21.31 Cr | 14.40 Cr | 6.49 Cr | 10.34 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.03 Cr | -0.10 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.03 Cr | -0.10 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 12.54 Cr | 7.94 Cr | 3.89 Cr | 5.79 Cr | — |
| Reconciled Depreciation | 1.46 Cr | 0.77 Cr | 0.85 Cr | 0.94 Cr | — |
| Reconciled Cost Of Revenue | 49.84 Cr | 47.93 Cr | 23.79 Cr | 38.65 Cr | — |
| EBITDA | 21.31 Cr | 14.40 Cr | 6.46 Cr | 10.24 Cr | — |
| EBIT | 19.85 Cr | 13.63 Cr | 5.62 Cr | 9.30 Cr | — |
| Net Interest Income | -2.31 Cr | -1.80 Cr | -1.66 Cr | -2.47 Cr | — |
| Interest Expense | 2.31 Cr | 1.80 Cr | 0.99 Cr | 1.24 Cr | — |
| Normalized Income | 12.54 Cr | 7.94 Cr | 3.92 Cr | 5.87 Cr | — |
| Net Income From Continuing And Discontinued Operation | 12.54 Cr | 7.94 Cr | 3.89 Cr | 5.79 Cr | — |
| Total Expenses | 81.26 Cr | 71.94 Cr | 39.06 Cr | 52.43 Cr | — |
| Diluted NI Availto Com Stockholders | 12.54 Cr | 7.94 Cr | 3.89 Cr | 5.79 Cr | — |
| Net Income Common Stockholders | 12.54 Cr | 7.94 Cr | 3.89 Cr | 5.79 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 12.54 Cr | 7.94 Cr | 3.89 Cr | 5.79 Cr | — |
| Net Income Including Noncontrolling Interests | 12.54 Cr | 7.94 Cr | 3.89 Cr | 5.79 Cr | — |
| Net Income Continuous Operations | 12.54 Cr | 7.94 Cr | 3.89 Cr | 5.79 Cr | — |
| Tax Provision | 5.00 Cr | 3.89 Cr | 0.74 Cr | 2.27 Cr | — |
| Pretax Income | 17.54 Cr | 11.83 Cr | 4.63 Cr | 8.07 Cr | — |
| Other Non Operating Income Expenses | 1.00 Cr | 1.07 Cr | 0.30 Cr | 0.38 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.03 Cr | -0.10 Cr | — |
| Net Non Operating Interest Income Expense | -2.31 Cr | -1.80 Cr | -1.66 Cr | -2.47 Cr | — |
| Interest Expense Non Operating | 2.31 Cr | 1.80 Cr | 0.99 Cr | 1.24 Cr | — |
| Operating Income | 18.85 Cr | 12.56 Cr | 6.05 Cr | 10.25 Cr | — |
| Operating Expense | 31.42 Cr | 24.02 Cr | 15.27 Cr | 13.78 Cr | — |
| Other Operating Expenses | 14.40 Cr | 10.05 Cr | 4.72 Cr | 4.11 Cr | — |
| Depreciation And Amortization In Income Statement | 1.46 Cr | 0.77 Cr | 0.85 Cr | 0.94 Cr | — |
| Depreciation Income Statement | 1.46 Cr | 0.77 Cr | 0.71 Cr | 0.78 Cr | — |
| Gross Profit | 50.27 Cr | 36.57 Cr | 21.32 Cr | 24.04 Cr | — |
| Cost Of Revenue | 49.84 Cr | 47.93 Cr | 23.79 Cr | 38.65 Cr | — |
| Total Revenue | 100.12 Cr | 84.50 Cr | 45.12 Cr | 62.69 Cr | — |
| Operating Revenue | 100.12 Cr | 84.50 Cr | 45.12 Cr | 62.69 Cr | — |
| Interest Income | — | 0.44 Cr | 0.15 Cr | 0.18 Cr | 0.19 Cr |
| Rent Expense Supplemental | — | 0.05 Cr | 0.06 Cr | 0.06 Cr | 0.05 Cr |
| Diluted Average Shares | — | 0.22 Cr | 0.22 Cr | 0.22 Cr | 0.22 Cr |
| Basic Average Shares | — | 0.22 Cr | 0.22 Cr | 0.22 Cr | 0.22 Cr |
| Diluted EPS | — | 36.32 | 17.81 | 26.49 | 18.03 |
| Basic EPS | — | 36.32 | 17.81 | 26.49 | 18.03 |
| Minority Interests | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | -0.09 Cr | -86000.00 | -0.03 Cr | -0.01 Cr |
| Write Off | — | 0.08 Cr | 0.04 Cr | 0.13 Cr | 0.10 Cr |
| Total Other Finance Cost | — | 0.90 Cr | 0.82 Cr | 1.40 Cr | 0.94 Cr |
| Interest Income Non Operating | — | 0.44 Cr | 0.15 Cr | 0.18 Cr | 0.19 Cr |
| Amortization | — | 0.08 Cr | 0.13 Cr | 0.16 Cr | 0.16 Cr |
| Selling General And Administration | — | 1.68 Cr | 1.48 Cr | 1.69 Cr | 1.53 Cr |
| Selling And Marketing Expense | — | 1.13 Cr | 1.01 Cr | 1.35 Cr | 1.16 Cr |
| General And Administrative Expense | — | 0.56 Cr | 0.47 Cr | 0.34 Cr | 0.38 Cr |
| Rent And Landing Fees | — | 0.05 Cr | 0.06 Cr | 0.06 Cr | 0.05 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Bemco Hydraulics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.