BEEKAYIron & Steel Products
Beekay Steel Industries Ltd — Profit & Loss Statement
₹325.95
-7.29%
Beekay Steel Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 5.10 Cr | 2.45 Cr | 3.67 Cr | — |
| Tax Rate For Calcs | 0.21 | 0.12 | 0.26 | 0.25 | — |
| Normalized EBITDA | 161.15 Cr | 141.24 Cr | 170.23 Cr | 224.06 Cr | — |
| Total Unusual Items | 0.00 | 43.20 Cr | 9.38 Cr | 14.94 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 43.20 Cr | 9.38 Cr | 14.94 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 87.31 Cr | 130.16 Cr | 106.04 Cr | 156.79 Cr | — |
| Reconciled Depreciation | 33.23 Cr | 26.86 Cr | 27.38 Cr | 21.59 Cr | — |
| Reconciled Cost Of Revenue | 783.93 Cr | 791.81 Cr | 888.56 Cr | 1.00K Cr | — |
| EBITDA | 161.15 Cr | 184.44 Cr | 179.61 Cr | 238.99 Cr | — |
| EBIT | 127.92 Cr | 157.58 Cr | 152.23 Cr | 217.41 Cr | — |
| Net Interest Income | -17.47 Cr | -10.52 Cr | -9.68 Cr | -11.72 Cr | — |
| Interest Expense | 17.47 Cr | 11.03 Cr | 9.62 Cr | 10.83 Cr | — |
| Normalized Income | 87.31 Cr | 92.06 Cr | 99.11 Cr | 145.52 Cr | — |
| Net Income From Continuing And Discontinued Operation | 87.31 Cr | 130.16 Cr | 106.04 Cr | 156.79 Cr | — |
| Total Expenses | 986.59 Cr | 821.43 Cr | 900.27 Cr | 982.07 Cr | — |
| Diluted NI Availto Com Stockholders | 87.31 Cr | 130.16 Cr | 106.04 Cr | 156.79 Cr | — |
| Net Income Common Stockholders | 87.31 Cr | 130.16 Cr | 106.04 Cr | 156.79 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 87.31 Cr | 130.16 Cr | 106.04 Cr | 156.79 Cr | — |
| Net Income Including Noncontrolling Interests | 87.31 Cr | 130.16 Cr | 106.04 Cr | 156.79 Cr | — |
| Net Income Continuous Operations | 87.31 Cr | 130.16 Cr | 106.04 Cr | 156.79 Cr | — |
| Tax Provision | 23.14 Cr | 17.31 Cr | 37.19 Cr | 50.80 Cr | — |
| Pretax Income | 110.45 Cr | 146.56 Cr | 142.61 Cr | 206.57 Cr | — |
| Other Non Operating Income Expenses | 38.16 Cr | 2.40 Cr | 2.13 Cr | 1.08 Cr | — |
| Special Income Charges | 0.00 | -0.32 Cr | 1.64 Cr | 1.98 Cr | — |
| Net Non Operating Interest Income Expense | -17.47 Cr | -10.52 Cr | -9.68 Cr | -11.72 Cr | — |
| Interest Expense Non Operating | 17.47 Cr | 11.03 Cr | 9.62 Cr | 10.83 Cr | — |
| Operating Income | 89.76 Cr | 110.05 Cr | 140.06 Cr | 200.72 Cr | — |
| Operating Expense | 202.66 Cr | 29.62 Cr | 11.70 Cr | -19.58 Cr | — |
| Other Operating Expenses | 120.66 Cr | 16.89 Cr | 11.85 Cr | 9.31 Cr | — |
| Depreciation And Amortization In Income Statement | 33.23 Cr | 26.86 Cr | 27.38 Cr | 21.59 Cr | — |
| Depreciation Income Statement | 33.23 Cr | 26.86 Cr | 27.38 Cr | 21.59 Cr | — |
| Gross Profit | 292.42 Cr | 139.67 Cr | 151.76 Cr | 181.14 Cr | — |
| Cost Of Revenue | 783.93 Cr | 791.81 Cr | 888.56 Cr | 1.00K Cr | — |
| Total Revenue | 1.08K Cr | 931.48 Cr | 1.04K Cr | 1.18K Cr | — |
| Operating Revenue | 1.08K Cr | 931.48 Cr | 1.04K Cr | 1.18K Cr | — |
| Interest Income | — | 1.38 Cr | 0.64 Cr | 0.58 Cr | 1.11 Cr |
| Rent Expense Supplemental | — | 3.79 Cr | 3.62 Cr | 3.16 Cr | 3.00 Cr |
| Diluted Average Shares | — | 1.89 Cr | 1.91 Cr | 1.91 Cr | 1.91 Cr |
| Basic Average Shares | — | 1.89 Cr | 1.91 Cr | 1.91 Cr | 1.91 Cr |
| Diluted EPS | — | 68.36 | 55.60 | 82.88 | 41.97 |
| Basic EPS | — | 68.36 | 55.60 | 82.88 | 41.97 |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | — | — |
| Other Special Charges | — | -0.13 Cr | -2.24 Cr | -2.47 Cr | -0.33 Cr |
| Write Off | — | 0.44 Cr | 0.60 Cr | 0.49 Cr | 0.31 Cr |
| Total Other Finance Cost | — | 0.88 Cr | 0.71 Cr | 1.47 Cr | 1.31 Cr |
| Interest Income Non Operating | — | 1.38 Cr | 0.64 Cr | 0.58 Cr | 1.11 Cr |
| Selling General And Administration | — | 12.86 Cr | 20.74 Cr | 25.01 Cr | 14.58 Cr |
| Selling And Marketing Expense | — | 10.27 Cr | 18.46 Cr | 22.39 Cr | 12.74 Cr |
| General And Administrative Expense | — | 2.59 Cr | 2.28 Cr | 2.62 Cr | 1.84 Cr |
| Rent And Landing Fees | — | 3.01 Cr | 2.80 Cr | 2.42 Cr | 2.31 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Beekay Steel Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.